UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 333-177328
SHEA HOMES
LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
|
|
|
California |
|
95-4240219 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
655 Brea Canyon Road, Walnut, CA |
|
91789 |
(Address of principal executive offices) |
|
(Zip Code) |
(909) 594-9500
(Registrants telephone number, including area code)
Indicate by check mark whether
the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes
x
No
¨
.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one).
|
|
|
|
|
|
|
Large accelerated filer |
|
|
|
Accelerated filer |
|
|
|
|
|
|
Non-accelerated filer |
|
x (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
¨
No
x
SHEA HOMES LIMITED PARTNERSHIP
FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
Page No. |
|
PART 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
PART 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
63 |
|
1
PART I. FINANCIAL INFORMATION
Shea Homes Limited Partnership
(A California Limited Partnership)
Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
240,937 |
|
|
$ |
268,366 |
|
Restricted cash |
|
|
13,859 |
|
|
|
13,718 |
|
Investments |
|
|
29,025 |
|
|
|
32,428 |
|
Accounts and other receivables, net |
|
|
127,488 |
|
|
|
120,689 |
|
Receivables from related parties, net |
|
|
33,462 |
|
|
|
60,223 |
|
Inventory |
|
|
794,761 |
|
|
|
783,810 |
|
Investments in joint ventures |
|
|
18,032 |
|
|
|
17,870 |
|
Property and equipment, net |
|
|
1,953 |
|
|
|
1,992 |
|
Other assets, net |
|
|
26,425 |
|
|
|
29,020 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,285,942 |
|
|
$ |
1,328,116 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
751,700 |
|
|
$ |
752,056 |
|
Payables to related parties |
|
|
4,326 |
|
|
|
2,343 |
|
Accounts payable |
|
|
35,751 |
|
|
|
46,063 |
|
Other liabilities |
|
|
216,096 |
|
|
|
199,651 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,007,873 |
|
|
|
1,000,113 |
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
SHLP equity: |
|
|
|
|
|
|
|
|
Owners equity |
|
|
270,419 |
|
|
|
294,511 |
|
Accumulated other comprehensive income |
|
|
7,194 |
|
|
|
6,392 |
|
|
|
|
|
|
|
|
|
|
Total SHLP equity |
|
|
277,613 |
|
|
|
300,903 |
|
Non-controlling interests |
|
|
456 |
|
|
|
27,100 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
278,069 |
|
|
|
328,003 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,285,942 |
|
|
$ |
1,328,116 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes
1
Shea Homes Limited Partnership
(A California Limited Partnership)
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(unaudited) |
|
Revenues |
|
$ |
132,468 |
|
|
$ |
114,934 |
|
|
$ |
238,071 |
|
|
$ |
188,993 |
|
Cost of sales |
|
|
(107,978 |
) |
|
|
(104,856 |
) |
|
|
(193,013 |
) |
|
|
(168,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
24,490 |
|
|
|
10,078 |
|
|
|
45,058 |
|
|
|
20,691 |
|
|
|
|
|
|
Selling expenses |
|
|
(10,199 |
) |
|
|
(11,170 |
) |
|
|
(19,551 |
) |
|
|
(19,388 |
) |
General and administrative expenses |
|
|
(11,573 |
) |
|
|
(8,265 |
) |
|
|
(19,824 |
) |
|
|
(16,488 |
) |
Equity in income (loss) from joint ventures, net |
|
|
317 |
|
|
|
(102 |
) |
|
|
384 |
|
|
|
(495 |
) |
Loss on debt extinguishment |
|
|
0 |
|
|
|
(88,384 |
) |
|
|
0 |
|
|
|
(88,384 |
) |
Interest expense |
|
|
(5,909 |
) |
|
|
(4,375 |
) |
|
|
(12,197 |
) |
|
|
(8,326 |
) |
Other (expense) income, net |
|
|
(8,398 |
) |
|
|
786 |
|
|
|
(6,092 |
) |
|
|
2,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(11,272 |
) |
|
|
(101,432 |
) |
|
|
(12,222 |
) |
|
|
(109,973 |
) |
|
|
|
|
|
Income tax (expense) benefit |
|
|
(848 |
) |
|
|
676 |
|
|
|
(96 |
) |
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(12,120 |
) |
|
|
(100,756 |
) |
|
|
(12,318 |
) |
|
|
(108,956 |
) |
Less: Net (income) loss attributable to non-controlling interests |
|
|
19 |
|
|
|
(349 |
) |
|
|
(194 |
) |
|
|
(438 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to SHLP |
|
$ |
(12,101 |
) |
|
$ |
(101,105 |
) |
|
$ |
(12,512 |
) |
|
$ |
(109,394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ |
(12,761 |
) |
|
$ |
(99,485 |
) |
|
$ |
(11,516 |
) |
|
$ |
(107,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
2
Shea Homes Limited Partnership
(A California Limited Partnership)
Condensed Consolidated Statements of Changes in Equity
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shea Homes Limited Partnership |
|
|
Non- controlling Interests |
|
|
Total Equity |
|
|
|
Limited Partner |
|
|
General Partner |
|
|
Total Owners Equity |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total SHLP Equity |
|
|
|
|
|
Common |
|
|
Preferred Series B |
|
|
Preferred Series D |
|
|
Common |
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
71,830 |
|
|
$ |
194,240 |
|
|
$ |
121,892 |
|
|
$ |
18,901 |
|
|
$ |
406,863 |
|
|
$ |
5,363 |
|
|
$ |
412,226 |
|
|
$ |
20,087 |
|
|
$ |
432,313 |
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(71,798 |
) |
|
|
(17,787 |
) |
|
|
(916 |
) |
|
|
(18,893 |
) |
|
|
(109,394 |
) |
|
|
0 |
|
|
|
(109,394 |
) |
|
|
438 |
|
|
|
(108,956 |
) |
Change in unrealized gains on investments, net |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,951 |
|
|
|
1,951 |
|
|
|
0 |
|
|
|
1,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,443 |
) |
|
|
438 |
|
|
|
(107,005 |
) |
Contributions from non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,918 |
|
|
|
3,918 |
|
Distributions to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(90 |
) |
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2011 (unaudited) |
|
$ |
32 |
|
|
$ |
176,453 |
|
|
$ |
120,976 |
|
|
$ |
8 |
|
|
$ |
297,469 |
|
|
$ |
7,314 |
|
|
$ |
304,783 |
|
|
$ |
24,353 |
|
|
$ |
329,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011 |
|
$ |
1 |
|
|
$ |
173,555 |
|
|
$ |
120,955 |
|
|
$ |
0 |
|
|
$ |
294,511 |
|
|
$ |
6,392 |
|
|
$ |
300,903 |
|
|
$ |
27,100 |
|
|
$ |
328,003 |
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
0 |
|
|
|
(12,512 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(12,512 |
) |
|
|
0 |
|
|
|
(12,512 |
) |
|
|
194 |
|
|
|
(12,318 |
) |
Change in unrealized gains on investments, net |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
802 |
|
|
|
802 |
|
|
|
0 |
|
|
|
802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,710 |
) |
|
|
194 |
|
|
|
(11,516 |
) |
Redemption of Companys interest in consolidated joint venture (see Note 13) |
|
|
0 |
|
|
|
(11,580 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(11,580 |
) |
|
|
0 |
|
|
|
(11,580 |
) |
|
|
(28,239 |
) |
|
|
(39,819 |
) |
Contributions from non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,746 |
|
|
|
1,746 |
|
Distributions to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(345 |
) |
|
|
(345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2012 (unaudited) |
|
$ |
1 |
|
|
$ |
149,463 |
|
|
$ |
120,955 |
|
|
$ |
0 |
|
|
$ |
270,419 |
|
|
$ |
7,194 |
|
|
$ |
277,613 |
|
|
$ |
456 |
|
|
$ |
278,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
3
Shea Homes Limited Partnership
(A California Limited Partnership)
Condensed Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(12,318 |
) |
|
$ |
(108,956 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Equity in (income) loss from joint ventures |
|
|
(384 |
) |
|
|
495 |
|
Loss from debt extinguishment |
|
|
0 |
|
|
|
88,384 |
|
Net gain on sale of available-for-sale investments |
|
|
(22 |
) |
|
|
(409 |
) |
Depreciation and amortization expense |
|
|
3,321 |
|
|
|
4,489 |
|
Impairment of inventory |
|
|
0 |
|
|
|
10,302 |
|
Net interest capitalized on investment in joint ventures |
|
|
(378 |
) |
|
|
(144 |
) |
Distributions of earnings from joint ventures |
|
|
1,000 |
|
|
|
0 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(141 |
) |
|
|
(1,569 |
) |
Receivables and other assets |
|
|
(4,772 |
) |
|
|
(4,863 |
) |
Inventory |
|
|
(28,542 |
) |
|
|
(48,224 |
) |
Payables and other liabilities |
|
|
8,606 |
|
|
|
15,987 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(33,630 |
) |
|
|
(44,508 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Proceeds from sale of available-for-sale investments |
|
|
5,212 |
|
|
|
895 |
|
Net proceeds from promissory notes from related parties |
|
|
1,843 |
|
|
|
101,741 |
|
Investments in joint ventures |
|
|
(1,183 |
) |
|
|
(15,800 |
) |
Distributions from joint ventures |
|
|
223 |
|
|
|
6,989 |
|
Other investing activities |
|
|
(74 |
) |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
6,021 |
|
|
|
93,839 |
|
Financing activities |
|
|
|
|
|
|
|
|
Repayments on revolving lines of credit |
|
|
0 |
|
|
|
(80,448 |
) |
Borrowings from financial institutions |
|
|
0 |
|
|
|
750,000 |
|
Principal payments to financial institutions and others |
|
|
(1,053 |
) |
|
|
(720,835 |
) |
Accrued interest on notes payable |
|
|
0 |
|
|
|
1,839 |
|
Amortization of notes payable discount |
|
|
0 |
|
|
|
5,527 |
|
Contributions from non-controlling interests |
|
|
1,746 |
|
|
|
3,918 |
|
Distributions to non-controlling interests |
|
|
(345 |
) |
|
|
(90 |
) |
Cash retained by non-controlling interests for the redemption of the Companys interest in consolidated joint
venture |
|
|
(168 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
180 |
|
|
|
(40,089 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(27,429 |
) |
|
|
9,242 |
|
Cash and cash equivalents at beginning of period |
|
|
268,366 |
|
|
|
166,874 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
240,937 |
|
|
$ |
176,116 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes
4
Shea Homes Limited Partnership
(A California Limited Partnership)
Notes to Unaudited Condensed Consolidated Financial Statements
June 30, 2012
1. Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements include the accounts of Shea Homes Limited
Partnership (SHLP) and its wholly-owned subsidiaries, including Shea Homes, Inc. (SHI) and its wholly-owned subsidiaries. The Company consolidates all joint ventures in which it has a controlling interest or other ventures in
which it is the primary beneficiary of a variable interest entity (VIE). Material intercompany accounts and transactions are eliminated. The consolidated financial statements are prepared in accordance with U.S. generally accepted
accounting principles (GAAP) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these consolidated financial statements do not include all information and notes required by
GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes for the year ended December 31, 2011, which are contained in the Companys prospectus filed with the
Securities and Exchange Commission (SEC) on April 6, 2012 (the Prospectus) pursuant to Rule 424(b) under the Securities Act of 1933, as amended (the Securities Act). Adjustments, consisting of normal,
recurring accruals, loss reserves and deferred tax asset valuation allowance adjustments, considered necessary for a fair presentation, are included.
Effective January 1, 2012, the Company adopted Accounting Standards Update (ASU) 2011-05, Presentation of Comprehensive Income (ASU 2011-05), which requires
presentation of comprehensive income in either (1) a continuous statement of operations and comprehensive income or (2) two separate but consecutive statements. In accordance with ASU 2011-05, the 2011 financial statements have been
restated to conform to the current year presentation of comprehensive income (loss).
Unless the context otherwise requires,
the terms we, us, our and the Company refer to SHLP, its subsidiaries and its consolidated joint ventures.
Organization
SHLP, a California limited partnership, was formed
January 4, 1989, pursuant to an agreement of partnership (the Agreement), as most recently amended January 1, 2009, by and between J.F. Shea, LP, a Delaware limited partnership, as general partner, and the Companys
limited partners who are comprised of entities and trusts, including J.F. Shea Co., Inc. (JFSCI), that are under the common control of Shea family members (collectively, the Partners). J.F. Shea, LP is 96% owned by JFSCI.
Nature of Operations
Our principal business purpose is homebuilding, which includes acquiring and developing land and constructing and selling residential homes thereon. Our principal markets are California, Arizona,
Colorado, Washington, Nevada and Florida.
We own a captive insurance company, Partners Insurance Company, Inc.
(PIC), which provided warranty, general liability, workers compensation and completed operations insurance for related companies and third-party subcontractors. Effective for the policy years commencing in 2007, PIC ceased issuing
policies for these coverages. Thereafter, our warranty coverage became self-insured, and the general liability, workers compensation and completed operations coverages (through July 31, 2009) were insured by an affiliate insurance carrier
for primary coverage and by third-party insurance carriers for excess coverage. In February 2011, we purchased completed operations insurance from affiliate insurance carriers, retroactive to August 1, 2009.
Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations. We typically experience the highest new home sales order
activity in spring and summer, although this activity is also highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes three to eight months to construct a new
home, we deliver more homes in the second half of the year as spring and summer home sales orders convert to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest from
April to October, and the majority of cash receipts from home closings occur during the second half of the year. Therefore, operating results for the three and six months ended June 30, 2012 are not necessarily indicative of results expected
for the year ended December 31, 2012.
Further, in contrast to this historical seasonal pattern, weakness in homebuilding
market conditions since 2006 has distorted our results. Although we may experience our seasonal pattern in the future, given current market conditions, we make no assurances as to when or whether this pattern will recur.
5
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. Actual results could differ significantly from those estimates.
2. Summary of Significant Accounting Policies
Inventory
Inventory is stated at cost, unless the carrying amount is determined not to be recoverable, in which case inventory is written down to fair value. Quarterly, we review our real estate assets at each
community for indicators of impairment. Real estate assets include projects actively selling and projects under development or held for future development. Indicators of impairment include, but not limited to, significant decreases in local housing
market values and selling prices of comparable homes, significant decreases in gross margins and sales absorption rates, costs in excess of budget, and actual or projected cash flow losses.
Semi-annually, or if there are indications of impairment, we analyze the budgets and cash flows of our real estate assets and compare the
estimated remaining undiscounted future cash flows of the community to the assets carrying value. If the undiscounted cash flows exceed the assets carrying value, no impairment adjustment is required. If the undiscounted cash flows are
less than the assets carrying value, the asset is deemed impaired and is written down to fair value. These impairment evaluations require use of estimates and assumptions regarding future conditions, including timing and amounts of development
costs and sales prices of real estate assets, to determine if estimated future undiscounted cash flows will be sufficient to recover the assets carrying value.
When estimating undiscounted cash flows of a community, various assumptions are made, including: (i) expected sales prices and sales incentives to be offered, including the number of homes available,
pricing and incentives being offered by us or other builders in other communities, and future sales price adjustments based on market and economic trends; (ii) expected sales pace and cancellation rates based on local housing market conditions,
competition and historical trends; (iii) costs expended to date and expected to be incurred, including, but not limited to, land and land development costs, home construction costs, interest costs, indirect construction and overhead costs, and
selling and marketing costs; (iv) alternative product offerings that may be offered that could have an impact on sales pace, sales price and/or building costs; and (v) alternative uses for the property.
Many assumptions are interdependent and a change in one may require a corresponding change to other assumptions. For example, increasing
or decreasing sales absorption rates has a direct impact on the estimated per unit sales price of a home, the level of time sensitive costs (such as indirect construction, overhead and carrying costs), and selling and marketing costs (such as model
maintenance costs and advertising costs). Depending on the underlying objective of the community, assumptions could have a significant impact on the projected cash flow analysis. For example, if our objective is to preserve operating margins, our
cash flow analysis will be different than if the objective is to increase sales. These objectives may vary significantly by community over time.
If assets are considered impaired, impairment is determined by the amount the assets carrying value exceeds its fair value. Fair value is determined based on estimated future cash flows discounted
for inherent risks associated with real estate assets or other valuation techniques. These discounted cash flows are impacted by expected risk based on estimated land development, construction and delivery timelines; market risk of price erosion;
uncertainty of development or construction cost increases; and other risks specific to the asset or market conditions where the asset is located when assessment is made. These factors are specific to each community and may vary among communities.
The discount rate used in determining each assets fair value depends on the communitys projected life and development stage, subject to perceived risks associated with the communitys cash flow streams relative to its inventory.
Completed Operations Claim Costs
We maintain, and require our subcontractors to maintain, general liability insurance which includes coverage for completed operations losses and damages. Most subcontractors carry this insurance through
our rolling wrap-up insurance program, where our risks and risks of participating subcontractors working on our projects are insured through master policies.
Completed operations claims reserves primarily represent claims for property damage to completed homes and projects outside of our one-to-two year warranty period. Specific terms and conditions of
completed operations warranties vary depending on the market in which homes are closed and can range to 12 years.
We record
expenses and liabilities for estimated costs of potential completed operations claims based upon aggregated loss experience, which includes an estimate of completed operations claims incurred but not reported and is actuarially estimated using
individual case-basis valuations and statistical analysis. These estimates make up our entire reserve and are subject to a high degree of variability due to uncertainties such as trends in completed operations claims related to our markets and
products built, changes in claims reporting and settlement patterns, third party recoveries, insurance industry practices, insurance regulations and legal precedent. Because state regulations vary, completed operations claims are reported and
resolved over an extended period, sometimes exceeding 12 years. As a result, actual costs may differ significantly from estimates.
6
The actuarial analyses that determine these incurred but not reported claims consider
various factors, including frequency and severity of losses, which are based on our historical claims experience supplemented by industry data. The actuarial analyses of these claims and reserves also consider historical third party recovery rates
and claims management expenses. Due to inherent uncertainties related to each of these factors, periodic changes to such factors based on updated relevant information could result in actual costs to differ significantly from estimated costs.
In accordance with our underlying completed operations insurance policies, these completed operations claims costs are
recoverable from our subcontractors or insurance carriers. Completed operations claims through July 31, 2009 are insured with third-party insurance carriers and completed operations claims commencing August 1, 2009 are insured with
affiliate insurance carriers.
Revenues
In accordance with Accounting Standards Codification (ASC) 360, revenues from housing and other real estate sales are recognized when the respective units are closed. Housing and other real
estate sales are closed when all conditions of escrow are met, including delivery of the home or other real estate asset, title passage, appropriate consideration is received and collection of associated receivables, if any, is reasonably assured.
Sales incentives are a reduction of revenues when the respective unit is closed.
Income Taxes
SHLP is treated as a partnership for income tax purposes. As a limited partnership, SHLP is subject to certain minimal state taxes and
fees; however, taxes on income or losses realized by SHLP are generally the obligation of the Partners and their owners.
SHI
and PIC are C corporations. Federal and state income taxes are provided for these entities in accordance with ASC 740. The provision for, or benefit from, income taxes is calculated using the asset and liability method, whereby deferred tax assets
and liabilities are recorded based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect the year in which differences are expected to reverse. Deferred tax assets are evaluated
to determine whether a valuation allowance should be established based on its determination of whether it is more likely than not some or all of the deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends
primarily on generation of future taxable income during periods in which those temporary differences become deductible. Judgment is required to determine future tax consequences of events that have been recognized in the consolidated financial
statements and/or tax returns. Differences between anticipated and actual outcomes of these future tax consequences could have a material impact on the consolidated financial position or results of operations.
New Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (FASB) issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs,
(ASU 2011-04). ASU 2011-04 amends ASC 820, Fair Value Measurements (ASC 820), providing a consistent definition and measurement of fair value, as well as similar disclosure requirements between U.S. GAAP and
International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles, clarifies application of existing fair value measurement and expands the ASC 820 disclosure requirements, particularly for Level 3 fair value
measurements. The Company adopted ASU 2011-04 effective January 1, 2012, which did not have a material impact on its consolidated financial position or results of operations.
3. Restricted Cash
Restricted cash related to homebuilding operations included cash used as collateral for potential obligations paid by
the Companys bank, customer deposits temporarily restricted in accordance with regulatory requirements, and cash used in lieu of bonds. At June 30, 2012 and December 31, 2011, restricted cash related to homebuilding operations was
$13.5 million and $13.3 million, respectively.
Restricted cash of PIC included cash held in escrow by PICs claim
administrators. At June 30, 2012 and December 31, 2011, restricted cash of PIC was $0.4 million and $0.4 million, respectively.
7
4. Investments
Investments consist of available-for-sale securities and are measured at fair value, which is based on quoted market
prices or cash flow models. Accordingly, unrealized gains and temporary losses on investments, net of tax, are reported as accumulated other comprehensive income (loss). Realized gains and losses are determined using the specific identification
method.
At June 30, 2012 and December 31, 2011, investments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
|
Cost / Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
15,451 |
|
|
$ |
124 |
|
|
$ |
(3 |
) |
|
$ |
15,572 |
|
Mortgage/asset-backed securities |
|
|
68 |
|
|
|
10 |
|
|
|
0 |
|
|
|
78 |
|
Private debt obligations (a) |
|
|
1,716 |
|
|
|
11,647 |
|
|
|
0 |
|
|
|
13,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
17,235 |
|
|
|
11,781 |
|
|
|
(3 |
) |
|
|
29,013 |
|
Equity securities |
|
|
4 |
|
|
|
8 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
17,239 |
|
|
$ |
11,789 |
|
|
$ |
(3 |
) |
|
$ |
29,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Cost / Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
20,747 |
|
|
$ |
158 |
|
|
$ |
(39 |
) |
|
$ |
20,866 |
|
Mortgage/asset-backed securities |
|
|
101 |
|
|
|
10 |
|
|
|
0 |
|
|
|
111 |
|
Private debt obligations (a) |
|
|
1,742 |
|
|
|
9,700 |
|
|
|
(2 |
) |
|
|
11,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
22,590 |
|
|
|
9,868 |
|
|
|
(41 |
) |
|
|
32,417 |
|
Equity securities |
|
|
4 |
|
|
|
7 |
|
|
|
0 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
22,594 |
|
|
$ |
9,875 |
|
|
$ |
(41 |
) |
|
$ |
32,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Through December 31, 2009, certain private debt obligations experienced other-than-temporary losses and $13.2 million of impairments were recorded. Unrealized
gains of private debt obligations are stated as the difference between their fair value and cost basis, net of impairment. |
For the three months ended June 30, 2012 and 2011, realized gains on available-for-sale securities were zero and $0.3 million, respectively, which were included in other (expense) income, net. For
the six months ended June 30, 2012 and 2011, realized gains on available-for-sale securities were zero and $0.4 million, respectively, which were included in other (expense) income, net.
For the six months ended June 30, 2012, included in accumulated other comprehensive income (loss) were $2.0 million of unrealized
gains and $(1.2) million of tax expense. For the six months ended June 30, 2011, included in accumulated other comprehensive income (loss) were $2.8 million of unrealized gains, reclassification adjustments for $0.2 million of realized gains
and $(1.0) million of tax expense.
At June 30, 2012, the contractual maturities of debt securities classified as
available-for-sale were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
|
Cost |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Due in one year or less |
|
$ |
15,032 |
|
|
$ |
15,156 |
|
Due after one year through five years |
|
|
436 |
|
|
|
529 |
|
Due after five years through ten years |
|
|
920 |
|
|
|
5,839 |
|
Due after ten years |
|
|
779 |
|
|
|
7,411 |
|
Mortgage/asset-backed securities |
|
|
68 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,235 |
|
|
$ |
29,013 |
|
|
|
|
|
|
|
|
|
|
Actual maturities may differ from contractual maturities because certain borrowers have the right to call
or prepay obligations with or without penalty.
8
At June 30, 2012, there were debt securities with a $0.4 million fair value and nominal
unrealized losses that were in a continuous unrealized loss position for less than one year, and debt securities with a $28.6 million fair value with no continuous losses. At December 31, 2011, there were debt securities with a $10.9 million
fair value and nominal unrealized losses that were in a continuous unrealized loss position for less than one year, and debt securities with a $21.5 million fair value with no continuous losses. We evaluated investments with unrealized losses to
determine if they experienced an other-than-temporary impairment. This evaluation was based on various factors, including length of time securities were in a loss position, ability and intent to hold investments until temporary losses were recovered
or mature, investees industry and amount of the unrealized loss. Based on these factors, unrealized losses at June 30, 2012 and December 31, 2011 were not deemed as an other-than-temporary impairment.
5. Fair Value Disclosures
ASC 820, Fair Value Measurement, defines fair value as the price that would be received for selling an asset or
paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:
|
|
|
Level 1 Quoted prices for identical instruments in active markets |
|
|
|
Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are
inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date |
|
|
|
Level 3 Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets
at measurement date |
The financial instruments measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Debt securities |
|
$ |
12,092 |
|
|
$ |
4,485 |
|
|
$ |
12,436 |
|
|
$ |
29,013 |
|
Equity securities |
|
|
0 |
|
|
|
12 |
|
|
|
0 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
12,092 |
|
|
$ |
4,497 |
|
|
$ |
12,436 |
|
|
$ |
29,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Debt securities |
|
$ |
17,186 |
|
|
$ |
4,727 |
|
|
$ |
10,504 |
|
|
$ |
32,417 |
|
Equity securities |
|
|
0 |
|
|
|
11 |
|
|
|
0 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
17,186 |
|
|
$ |
4,738 |
|
|
$ |
10,504 |
|
|
$ |
32,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 financial instruments are debt securities in which fair values were determined from quoted prices
in an active market. Level 2 financial instruments are debt and equity securities in which fair values were determined from quoted prices in an inactive market or for similar instruments in an active market. Level 3 financial instruments are private
debt securities where fair value was determined using a cash flow model that considered estimated interest rates, discount rates, prepayments and defaults.
The Company uses a third-party service provider to value its Level 3 financial instruments. Significant changes in the pricing of these instruments are compared to activity of similar financial
instruments, or general market conditions, for reasonableness. At June 30, 2012, the unobservable inputs used in the valuation of Level 3 financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Valuation Technique |
|
Unobservable Input |
|
Range (Weighted Average) |
|
|
|
|
|
|
|
|
|
Constant prepayment rate |
|
|
15% - 20% (18%) |
|
Private debt obligations |
|
$ |
12,436 |
|
|
Discounted cash flow |
|
Probability of default |
|
|
2% (2%) |
|
|
|
|
|
|
|
|
|
Recovery rate |
|
|
50% - 70% (60%) |
|
9
At June 30, 2012, the summary of changes in fair value of Level 3 financial instruments
was as follows:
|
|
|
|
|
|
|
Private Debt Obligations |
|
|
|
(In thousands) |
|
Fair value at December 31, 2011 |
|
$ |
10,504 |
|
Unrealized gains, included in other comprehensive loss |
|
|
1,932 |
|
|
|
|
|
|
Fair value at June 30, 2012 |
|
$ |
12,436 |
|
|
|
|
|
|
At June 30, 2012 and December 31, 2011, as required by ASC 825, Financial Instruments,
the following presents net book values and estimated fair values of notes payable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Net Book Value |
|
|
Estimated Fair Value |
|
|
Net Book Value |
|
|
Estimated Fair Value |
|
|
|
(In thousands) |
|
$750,000 senior secured notes |
|
$ |
750,000 |
|
|
$ |
785,625 |
|
|
$ |
750,000 |
|
|
$ |
697,500 |
|
Secured promissory notes |
|
$ |
1,700 |
|
|
$ |
1,700 |
|
|
$ |
2,056 |
|
|
$ |
2,056 |
|
The $750.0 million senior secured notes are level 2 financial instruments in which fair value was based
on quoted market prices at the end of the period in an inactive market.
Other financial instruments consist primarily of cash
and cash equivalents, restricted cash, accounts and other receivables, accounts payable, other liabilities and secured promissory notes. Book values of these financial instruments approximate fair value due to their relatively short-term nature.
6. Accounts and Other Receivables, net
At June 30, 2012 and December 31, 2011, accounts and other receivables, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Insurance receivables |
|
$ |
117,129 |
|
|
$ |
109,390 |
|
Escrow receivables |
|
|
3,516 |
|
|
|
5,815 |
|
Notes receivable |
|
|
3,928 |
|
|
|
3,566 |
|
Other receivables |
|
|
5,739 |
|
|
|
4,937 |
|
Reserve |
|
|
(2,824 |
) |
|
|
(3,019 |
) |
|
|
|
|
|
|
|
|
|
Total accounts and other receivables, net |
|
$ |
127,488 |
|
|
$ |
120,689 |
|
|
|
|
|
|
|
|
|
|
We record insurance receivables from insurance carriers for reimbursable claims pertaining to resultant
damage from construction defects on closed homes (see Note12). Closed homes for policy years August 1, 2001 to July 31, 2009 are insured with third-party insurance carriers, and closed homes for policy years commencing August 1, 2009
are insured with affiliate insurance carriers.
We reserve for uncollectible receivables that are specifically identified or
outstanding more than 120 days.
10
7. Inventory
At June 30, 2012 and December 31, 2011, inventory was as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Model homes |
|
$ |
73,294 |
|
|
$ |
82,339 |
|
Completed homes for sale |
|
|
16,140 |
|
|
|
29,703 |
|
Homes under construction |
|
|
170,881 |
|
|
|
97,952 |
|
Lots available for construction |
|
|
292,613 |
|
|
|
282,292 |
|
Land under development |
|
|
86,899 |
|
|
|
144,070 |
|
Land held for future development |
|
|
128,072 |
|
|
|
129,247 |
|
Land deposits and preacquisition costs |
|
|
26,862 |
|
|
|
18,207 |
|
|
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
794,761 |
|
|
$ |
783,810 |
|
|
|
|
|
|
|
|
|
|
Impairment
Inventory, including all captions listed above, are stated at cost, unless the carrying amount is determined to be unrecoverable, in which case inventories are written down to fair value (see Note 2).
For the three and six months ended June 30, 2012 and 2011, inventory impairment was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(Dollars in thousands) |
|
Inventory impairment |
|
$ |
0 |
|
|
$ |
9,684 |
|
|
$ |
0 |
|
|
$ |
10,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining carrying value of inventory impaired at end of period |
|
$ |
0 |
|
|
$ |
8,810 |
|
|
$ |
0 |
|
|
$ |
9,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects impaired |
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects evaluated for impairment (a) |
|
|
132 |
|
|
|
150 |
|
|
|
132 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Large land parcels not subdivided into communities are counted as one project. Once parcels are subdivided, the project count will increase accordingly.
|
Write-off of Deposits and Preacquisition Costs
Land deposits and preacquisition costs for potential acquisitions and land option contracts are included in inventory. When a potential
acquisition or land option contract is abandoned, related deposits and preacquisition costs are written off to other income, net. For the three and six months ended June 30, 2012, write-offs of deposits and preacquisition costs were $0.2
million and $0.4 million, respectively, and no option lots were abandoned. For the three and six months ended June 30, 2011, write-offs of deposits and preacquisition costs were $0.1 million and $0.1 million, respectively, and no option lots
were abandoned.
11
Interest Capitalization
Interest is capitalized on inventory and investments in joint ventures during development and other qualifying activities. Interest
capitalized as cost of inventory is included in cost of sales as related units are closed. Interest capitalized as cost of investment in joint ventures is included in equity in income (loss) from joint venture as related units in the joint venture
close.
For the three and six months ended June 30, 2012 and 2011, interest incurred, capitalized and expensed was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
Interest incurred |
|
$ |
16,660 |
|
|
$ |
17,582 |
|
|
$ |
33,320 |
|
|
$ |
37,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expensed (a) |
|
$ |
5,909 |
|
|
$ |
4,375 |
|
|
$ |
12,197 |
|
|
$ |
8,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized as a cost of inventory |
|
$ |
10,550 |
|
|
$ |
12,862 |
|
|
$ |
20,745 |
|
|
$ |
28,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest previously capitalized as a cost of inventory, included in cost of sales |
|
$ |
(10,074 |
) |
|
$ |
(8,342 |
) |
|
$ |
(17,858 |
) |
|
$ |
(14,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest previously capitalized as a cost of inventory, transferred from investments in joint ventures |
|
$ |
0 |
|
|
$ |
641 |
|
|
$ |
0 |
|
|
$ |
641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized in ending inventory (b) |
|
$ |
114,323 |
|
|
$ |
120,575 |
|
|
$ |
114,323 |
|
|
$ |
120,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized as a cost of investments in joint ventures |
|
$ |
201 |
|
|
$ |
345 |
|
|
$ |
378 |
|
|
$ |
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest previously capitalized as a cost of investments in joint ventures, included in equity in income (loss) from joint
ventures |
|
$ |
(201 |
) |
|
$ |
(212 |
) |
|
$ |
(378 |
) |
|
$ |
(455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest previously capitalized as a cost of investments in joint ventures, transferred to inventory |
|
$ |
0 |
|
|
$ |
(641 |
) |
|
$ |
0 |
|
|
$ |
(641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized in ending investments in joint ventures |
|
$ |
0 |
|
|
$ |
635 |
|
|
$ |
0 |
|
|
$ |
635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For the three and six months ended June 30, 2012 and 2011, assets qualifying for interest capitalization was less than debt; therefore, non-qualifying interest was
expensed. |
(b) |
Inventory impairment charges were recorded against total inventory of the respective community. Capitalized interest reflects the gross amount of capitalized interest
as impairment charges recognized were generally not allocated to specific components of inventory. |
12
8. Investments in Joint Ventures
Unconsolidated joint ventures, which we do not control but have significant influence through ownership interests
generally up to 50%, are accounted for using the equity method of accounting. These joint ventures are generally involved in real property development. Earnings and losses are allocated in accordance with terms of joint venture agreements.
Losses and distributions from joint ventures in excess of the carrying amount of our investment (Deficit
Distributions) are included in other liabilities. We record Deficit Distributions since we are liable for this deficit to respective joint ventures. Deficit Distributions are offset by future earnings of, or future contributions to, joint
ventures. At June 30, 2012 and December 31, 2011, Deficit Distributions were $0.8 million and $0.9 million, respectively.
For the three and six months ended June 30, 2012 and 2011, there were no impairments on investments in joint ventures.
At December 31, 2011, total unconsolidated joint ventures notes payable were $103.7 million and included $55.4 million of bank and seller financing notes payable secured by real property and
$48.3 million of notes payable to joint ventures partners, of which $15.4 million was secured by real property. At December 31, 2011, our consolidated joint venture, Shea Colorado, LLC (SCLLC), had investments in
unconsolidated joint ventures, which, of the $103.7 million of total notes payable, these unconsolidated joint ventures had $14.0 million of bank and seller financing notes payable secured by real property and $40.9 million of notes payable with
joint ventures partners, of which $15.4 million was secured by real property. In March 2012, our interest in SCLLC was redeemed by SCLLC and therefore, effective March 31, 2012, SCLLCs investments in these unconsolidated joint
ventures were excluded from these consolidated financial statements (see Note 13).
At June 30, 2012, total
unconsolidated joint ventures notes payable were $32.1 million and included $25.7 million of bank and seller financing notes payable secured by real property and $6.4 million of notes payables with joint ventures partners. In addition,
at June 30, 2012 and December 31, 2011, we had an indirect 12.3% effective ownership in a joint venture that had bank notes payable secured by real property of $7.2 million, in which we have not provided guarantees.
At June 30, 2012 and December 31, 2011, of the $32.1 million and $55.4 million in our unconsolidated joint ventures
outstanding bank and seller financing secured notes payable, respectively, we provided guarantees on a joint and several basis for one secured note payable, which had an outstanding balance of $4.0 million and $11.2 million at June 30, 2012 and
December 31, 2011, respectively. These guarantees include, but are not limited to, project completion and loan-to-value maintenance guarantees. At June 30, 2012 and December 31, 2011, we also had an indemnification agreement from our
joint venture partner for 90% of this secured note payables outstanding balance of $4.0 million and $11.2 million, respectively. At June 30, 2012 and December 31, 2011, no liabilities were recorded for these guarantees as the fair
value of secured real estate assets exceeded the outstanding notes payable. At June 30, 2012 and December 31, 2011, we have not provided guarantees on bank and seller financing secured notes payable of $21.7 million and $44.2 million,
respectively, or on notes payable to joint ventures partners of $6.4 million and $48.3 million, respectively.
9. Variable Interest Entities
ASC 810 requires a VIE to be consolidated in financial statements of a company if it is the primary beneficiary of the
VIE. Accordingly, the primary beneficiary has the power to direct activities of the VIE that most significantly impact the VIEs economic performance, and the obligation to absorb its losses or the right to receive its benefits. All VIEs with
which we were involved at June 30, 2012 and December 31, 2011 were evaluated to determine the primary beneficiary.
Joint
Ventures
We routinely enter into joint ventures for homebuilding activities. Investments in these joint ventures may
create a variable interest in a VIE, depending on contractual terms of the arrangement. We analyze our joint ventures in accordance with ASC 810 to determine whether they are VIEs and, if so, whether we are the primary beneficiary. At June 30,
2012 and December 31, 2011, these joint ventures were not consolidated into our consolidated financial statements since they were not VIEs, or in the event that they were VIEs, we were not the primary beneficiary.
At June 30, 2012 and December 31, 2011, we had a variable interest in a joint venture in which we do not hold a direct, or
indirect, investment, and the joint venture was determined to be a VIE. The joint venture, Shea/Baker Ranch Associates, LLC (Baker Ranch), is owned 50% by an affiliate and 50% by a third-party. We provided an unconditional loan-to-value
maintenance guarantee on Baker Ranchs outstanding bank notes payable which, at June 30, 2012 and December 31, 2011, was $25.4 million. We have not recorded a liability for this obligation as the fair value of the secured real estate
assets exceeded the outstanding notes payable (see Note 16).
13
In accordance with ASC 810, we determined we were not the primary beneficiary of Baker Ranch
because we did not have the power to direct activities that most significantly impact the economic performance of Baker Ranch, such as determining or limiting the scope or purpose of the entity, selling or transferring property owned or controlled
by the entity, and arranging financing for the entity.
Land Option Contracts
We enter into land option contracts to procure land for home construction. Use of land option and similar contracts allows us to reduce
market risks associated with direct land ownership and development, reduces capital and financial commitments, including interest and other carrying costs, and minimizes land inventory. Under these contracts, we pay a specified deposit for the right
to purchase land, usually at a predetermined price. Under the requirements of ASC 810, certain contracts may create a variable interest with the land seller.
In compliance with ASC 810, we analyzed our land option and similar contracts to determine if respective land sellers are VIEs and, if so, if we are the primary beneficiary. Although we do not have legal
title to the optioned land, ASC 810 requires us to consolidate a VIE if we are the primary beneficiary. At June 30, 2012 and December 31, 2011, we determined we were not the primary beneficiary of such VIEs because we did not have the
power to direct activities of the VIE that most significantly impact the VIEs economic performance, such as selling, transferring or developing land owned by the VIE.
At June 30, 2012, we had $6.0 million of refundable and non-refundable cash deposits associated with land option contracts with unconsolidated VIEs, having an $83.5 million remaining purchase price
and subject to a specific performance clause. We also had $18.5 million of refundable and non-refundable cash deposits associated with land option contracts that were not with VIEs, having a $173.9 million remaining purchase price.
Our loss exposure on land option contracts consisted of non-refundable deposits, which were $24.0 million and $14.2 million at
June 30, 2012 and December 31, 2011, respectively, and were included in inventory in the consolidated balance sheets.
10. Other Assets, Net
At June 30, 2012 and December 31, 2011, other assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Income tax receivables |
|
$ |
3,836 |
|
|
$ |
7,473 |
|
Prepaid professional fees |
|
|
3,680 |
|
|
|
3,695 |
|
Prepaid loan fees |
|
|
7,213 |
|
|
|
7,738 |
|
Prepaid bank fees |
|
|
631 |
|
|
|
657 |
|
Deposits in lieu of bonds and letters of credit |
|
|
7,817 |
|
|
|
6,439 |
|
Prepaid insurance |
|
|
1,444 |
|
|
|
1,970 |
|
Other |
|
|
1,804 |
|
|
|
1,048 |
|
|
|
|
|
|
|
|
|
|
Total other assets, net |
|
$ |
26,425 |
|
|
$ |
29,020 |
|
|
|
|
|
|
|
|
|
|
Prepaid Professional and Loan Fees
In accordance with ASC 470, these debt issuance costs are capitalized to other assets and amortized as interest over the term of the related debt.
Deposits in Lieu of Bonds and Letters of Credit
We are required to
make deposits in lieu of bonds with various agencies for some of our homebuilding projects. These deposits may be returned as the collateral requirements decrease, or replaced with new bonds as bonding becomes available.
In June 2010, due to maturity of an unsecured bank line of credit, certain letters of credit were presented for payment and recorded as
deposits in lieu of letters of credit. These deposits may be returned as collateral requirements decrease, or replaced with new letters of credit.
14
11. Notes Payable
At June 30, 2012 and December 31, 2011, notes payable were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
$750,000 senior secured notes, due May 2019 at 8.625% |
|
$ |
750,000 |
|
|
$ |
750,000 |
|
Promissory notes at 1% interest, maturing through 2013, secured by deeds of trust on inventory |
|
|
1,700 |
|
|
|
2,056 |
|
|
|
|
|
|
|
|
|
|
Total notes payable |
|
$ |
751,700 |
|
|
$ |
752,056 |
|
|
|
|
|
|
|
|
|
|
On May 10, 2011, 8.625% senior secured notes were issued in the aggregate principal of $750.0
million (the Secured Notes) and the outstanding obligations of the Companys previous secured revolving lines of credit and notes payable (the Secured Facilities) were paid. Principal and interest paid under the Secured
Facilities was $779.6 million and $2.5 million, respectively. Concurrent with payoff of the Secured Facilities, an $88.4 million loss on debt extinguishment was recognized.
The Secured Notes were issued pursuant to Rule 144A and Regulation S, with registration rights. The Secured Notes bear interest at 8.625% paid semi-annually on May 15 and November 15, and do not
require principal payments until maturity on May 15, 2019. At June 30, 2012 and December 31, 2011, accrued interest was $8.1 million and $8.1 million, respectively.
Holders of the Secured Notes are entitled to the benefits of a registration rights agreement dated May 10, 2011 (Registration
Rights Agreement) between the Company and the initial purchasers listed therein. Pursuant to the Registration Rights Agreement, we agreed to file a registration statement with the SEC for an offer to exchange the Secured Notes for a new
issuance of substantially identical notes issued under the Securities Act on or before 180 days after May 10, 2011, and to consummate the exchange offer registered thereby on or before 360 days after May 10, 2011. We completed the
registration of the Secured Notes with the SEC and the exchange of Secured Notes issued under the Securities Act on May 4, 2012.
Other than the Registration Rights Agreement relating to the Secured Notes described above, we were not subject to any other registration rights agreements with respect to any notes payable.
12. Other Liabilities
At June 30, 2012 and December 31, 2011, other liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Completed operations |
|
$ |
117,129 |
|
|
$ |
109,390 |
|
Warranty reserves |
|
|
16,346 |
|
|
|
17,358 |
|
Deferred revenue |
|
|
26,886 |
|
|
|
20,329 |
|
Provisions for closed homes/communities |
|
|
8,842 |
|
|
|
13,156 |
|
Deposits |
|
|
16,569 |
|
|
|
7,766 |
|
Legal reserves |
|
|
7,146 |
|
|
|
5,824 |
|
Accrued interest |
|
|
8,086 |
|
|
|
8,122 |
|
Accrued compensation and benefits |
|
|
3,805 |
|
|
|
2,109 |
|
Distributions payable |
|
|
3,073 |
|
|
|
3,344 |
|
Deficit Distributions (see Note 8) |
|
|
846 |
|
|
|
928 |
|
Other |
|
|
7,368 |
|
|
|
11,325 |
|
|
|
|
|
|
|
|
|
|
Total other liabilities |
|
$ |
216,096 |
|
|
$ |
199,651 |
|
|
|
|
|
|
|
|
|
|
Completed Operations
Reserves for completed operations primarily represent claims for property damage to completed homes and projects outside of our one-to-two year warranty period. Specific terms and conditions of completed
operations warranties vary depending on the market in which homes are closed and can range to 12 years. Expenses and liabilities are recorded for potential completed operations claims based upon aggregated loss experience, which includes an
estimate of completed operations claims incurred but not reported, and is actuarially estimated using individual case-basis valuations and statistical analysis. From August 1, 2001 to July 31, 2009, completed operations claims are insured
with third-party insurance carriers. Commencing August 1, 2009, completed operations claims are insured with affiliate insurance carriers.
15
For the three and six months ended June 30, 2012 and 2011, changes in completed
operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
Insured completed operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of the period |
|
$ |
103,980 |
|
|
$ |
116,939 |
|
|
$ |
109,390 |
|
|
$ |
102,860 |
|
Reserves provided |
|
|
17,517 |
|
|
|
2,518 |
|
|
|
18,908 |
|
|
|
1,174 |
|
Insurance purchased |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
16,520 |
|
Claims paid |
|
|
(4,368 |
) |
|
|
(4,354 |
) |
|
|
(11,169 |
) |
|
|
(5,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of the period |
|
|
117,129 |
|
|
|
115,103 |
|
|
|
117,129 |
|
|
|
115,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-insured completed operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of the period |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
15,613 |
|
Reserves provided |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
907 |
|
Insurance purchased |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of the period |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total completed operations |
|
$ |
117,129 |
|
|
$ |
115,103 |
|
|
$ |
117,129 |
|
|
$ |
115,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves provided for self-insured completed operations are included in cost of sales. Reserves provided
for insured completed operations are offset by changes in insurance receivables (see Note 6), however, premiums paid for insured completed operations are included in cost of sales. For actual completed operations claims and estimates of completed
operations claims incurred but not reported, we estimate and record insurance receivables under applicable policies when recovery is probable. At June 30, 2012 and December 31, 2011, insurance receivables were $117.1 million and $109.4
million, respectively.
Expenses, liabilities and receivables related to these claims are subject to a high degree of
variability due to uncertainties such as trends in completed operations claims related to our markets and products built, claim settlement patterns and insurance industry practices. Although considerable variability is inherent in such estimates, we
believe reserves for completed operations claims are adequate.
Warranty Reserve
We offer a limited one or two year warranty for our homes. Specific terms and conditions of these warranties vary depending on the market
in which homes are closed. We estimate warranty costs to be incurred and record a liability and an expense to cost of sales when home revenue is recognized. We also include in our warranty reserve uncovered losses related to completed operations
coverage, which approximates 12.5% of the total property damage. Factors affecting warranty liability include number of homes closed, historical and anticipated warranty claims, and cost per claim. We periodically assess adequacy of our warranty
liabilities and adjust amounts as necessary.
For the three and six months ended June 30, 2012 and 2011, changes in
warranty liability were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
Balance, beginning of the period |
|
$ |
16,660 |
|
|
$ |
15,103 |
|
|
$ |
17,358 |
|
|
$ |
16,238 |
|
Provision for warranties |
|
|
1,668 |
|
|
|
3,353 |
|
|
|
3,143 |
|
|
|
3,442 |
|
Warranty costs paid |
|
|
(1,982 |
) |
|
|
(3,118 |
) |
|
|
(4,155 |
) |
|
|
(4,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of the period |
|
$ |
16,346 |
|
|
$ |
15,338 |
|
|
$ |
16,346 |
|
|
$ |
15,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
Deferred revenue represents deferred profit on transactions in which an insufficient down payment was received or a future performance, passage of time or event is required. At June 30, 2012 and
December 31, 2011, deferred revenue primarily represents the PIC Transaction described below.
Completed operations
claims were previously insured through PIC for policy years August 1, 2001 to July 31, 2007. In December 2009, PIC entered into a series of novation and reinsurance transactions (the PIC Transaction).
16
First, PIC entered into a novation agreement with JFSCI to novate its deductible
reimbursement obligations related to its workers compensation and general liability risks at September 30, 2009, and its completed operations claims from August 1, 2005 to July 31, 2007. Concurrently, JFSCI entered into
insurance arrangements with unrelated third-party insurance carriers to insure these programs. As a result of this novation, the $19.2 million gain was deferred in these consolidated financial statements and will be recognized as income (expense)
when related claims are paid or actuarial estimates are adjusted. At June 30, 2012 and December 31, 2011, the remaining deferred revenue was $17.3 million and $15.6 million, respectively. For the three and six months ended June 30,
2012, we recognized $(2.3) million and $(1.7) million, respectively, of this deferral as expense, which was included in other (expense) income, net. For the three and six months ended June 30, 2011, we recognized $0.8 million and $0.9 million,
respectively, of this deferral as income, which was included in other (expense) income, net.
Second, PIC entered into
reinsurance agreements with various unrelated reinsurers that reinsured 100% of the completed operations claims coverage from August 1, 2001 to July 31, 2005. As a result of the reinsurance, the $15.6 million gain was deferred in these
consolidated financial statements and will be recognized as income (expense) when the related claims are paid or actuarial estimates are adjusted. At June 30, 2012 and December 31, 2011, the remaining deferred revenue was $6.8 million and
$1.1 million, respectively. For the three and six months ended June 30, 2012, we recognized $(5.9) million and $(5.7) million, respectively, of this deferral as expense, which was included in other (expense) income, net. For the three and six
months ended June 30, 2011, we recognized $(1.6) million and $(1.5) million, respectively, of this deferral as expense, which was included in other (expense) income, net.
The increase in deferred revenue, and resultant expense, for the three and six months ended June 30, 2012 was the result of an increase in the actuarys estimate of ultimate losses to be paid on
these policies based on trends in completed operations claims related to our markets and products built, claim settlement patterns and insurance industry practices. However, at June 30, 2012, the estimated ultimate loss to be paid under these
policies does not exceed the policy limits under the novation and reinsurance transactions.
Distributions Payable
In December 2011, our consolidated joint venture, Vistancia, LLC, sold its remaining interest in an unconsolidated joint venture. As a
result of the sale, no other assets of Vistancia, LLC economically benefit the former non-controlling interest of Vistancia, LLC and the Company recorded the remaining $3.3 million distribution payable to the former non-controlling interest, which
is paid $0.1 million quarterly. At June 30, 2012, the distribution payable was $3.1 million.
13. Related Party Transactions
Related Party Receivables and Payables
At June 30, 2012 and December 31, 2011, receivables from related parties, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Note receivable from JFSCI |
|
$ |
24,017 |
|
|
$ |
25,381 |
|
Notes receivable from unconsolidated joint ventures |
|
|
319 |
|
|
|
25,631 |
|
Notes receivable from other related parties |
|
|
20,482 |
|
|
|
21,013 |
|
Reserves for notes receivable from other related parties |
|
|
(12,734 |
) |
|
|
(12,697 |
) |
Receivables from related parties |
|
|
1,378 |
|
|
|
895 |
|
|
|
|
|
|
|
|
|
|
Total receivables from related parties, net |
|
$ |
33,462 |
|
|
$ |
60,223 |
|
|
|
|
|
|
|
|
|
|
Until August 2011, we participated in a centralized cash management function operated by JFSCI, whereby
net cash flows from operations were transferred daily with JFSCI and resulted in related party transactions and monetary transfers to settle amounts owed. In August 2011, we ceased participation in this function and performed it independently.
Through May 2011, the resultant notes receivable and payable were unsecured, due on demand and accrued interest monthly based on Prime less 2.05%. In May 2011, concurrent with issuance of the Secured Notes, through a $75.0 million cash payment
and $41.5 million contribution of assets, the receivable from JFSCI was paid down by JFSCI and converted to a $38.9 million unsecured term note receivable from JFSCI, bearing 4% interest, payable in equal quarterly installments and maturing
May 15, 2019. In June 2012, June 2011 and August 2011, JFSCI elected to make prepayments, including accrued interest, of $1.9 million, $6.6 million and $7.7 million, respectively, and applied these prepayments to future installments such
that JFSCI would not be required to make a payment until May 2014. At June 30, 2012 and December 31, 2011, the note receivable from JFSCI, including accrued interest, was $24.0 million and $25.4 million, respectively. Quarterly, we
evaluate collectability of the note receivable from JFSCI, which includes consideration of JFSCIs payment history, operating performance and future payment requirements under the note. Based on these criteria, and as JFSCI applied prepayments
under the note to defer future installments until May 2014, we do not presently anticipate collection risks on the note receivable from JFSCI.
17
Notes receivable from unconsolidated joint ventures, including accrued interest, at
June 30, 2012 and December 31, 2011 were $0.3 million and $25.6 million, respectively. At December 31, 2011, included in the $25.6 million of notes receivable were $25.2 million of notes receivable held by our consolidated joint
venture, SCLLC. In March 2012, our interest in SCLLC was redeemed by SCLLC and therefore, effective March 31, 2012, SCLLCs notes receivable from unconsolidated joint ventures were excluded from these consolidated financial statements. At
June 30, 2012, the remaining note receivable from an unconsolidated joint venture bears interest at 8% and matures in 2020. Further, this note earns additional interest to achieve a 17.5% internal rate of return, subject to available cash flows
of the joint venture, and can be repaid prior to 2020. Quarterly, we evaluate collectability of this note, which includes consideration of prior payment history, operating performance and future payment requirements under the applicable note. Based
on these criteria, we do not presently anticipate collection risks on this note.
Notes receivable from other related parties,
including accrued interest, at June 30, 2012 and December 31, 2011 were $7.7 million and $8.3 million, respectively, net of related reserves of $12.7 million and $12.7 million, respectively. These notes are unsecured and mature from
November 2012 through April 2021. At June 30, 2012 and December 31, 2011, these notes bore interest ranging from Prime less .75% (2.5%) to 4.2%. Quarterly, we evaluate collectability of these notes. Our evaluation includes
consideration of prior payment history, operating performance and future payment requirements under the applicable notes. At December 31, 2009, based on these criteria, notes receivable from Shea Management LLC and Shea Properties Management
Company, Inc. (SPMCI) were deemed uncollectible and fully reserved. In June 2011, SPMCI paid the accrued interest for 2010 and thereafter. Therefore, unpaid interest in 2012 from SPMCI is not reserved; accrued interest prior to 2010 and
the principal balance remain reserved. In addition, based on these criteria, we do not presently anticipate collection risks on the other notes.
The Company, entities under common control and these unconsolidated joint ventures also engage in transactions on behalf of the other, such as payment of invoices and payroll. The amounts resulting from
these transactions are recorded in receivables from related parties or payables to related parties, non-interest bearing and due on demand. At June 30, 2012 and December 31, 2011, these receivables were $1.4 million and $0.9 million,
respectively, and these payables were $4.3 million and $2.3 million, respectively.
Real Property and Joint Venture Transactions
In May 2012, SHLP purchased the Vistancia, LLC non-controlling interests entire 16.7% partnership interest in
Vistancia, LLC for a nominal amount. The reduction in non-controlling interests as a result of the purchase was also nominal. The former non-controlling interest continues to receive the distribution payable, which is $0.1 million quarterly. At
June 30, 2012, the distribution payable was $3.1 million (see Note 12).
In March 2012, SHLPs entire 58% interest
in SCLLC, a consolidated joint venture with Shea Properties II, LLC, a related party and the non-controlling interest, was redeemed by SCLLC. In valuing its 58% interest in SCLLC, SHLP, to ensure receipt of net assets of equal value to its ownership
interest, used third-party real estate appraisals for real property held by SCLLC. The estimated fair value of the assets received by SHLP was $30.8 million. However, as the non-controlling interest is a related party under common control, the
assets and liabilities received by SHLP were recorded at net book value and the difference in SHLPs investment in SCLLC and the net book value of the assets and liabilities received was recorded as a reduction to SHLPs equity.
As consideration for the redemption, SCLLC distributed assets and liabilities to SHLP having a net book value of $24.0
million, including $2.2 million cash, a $3.0 million secured note receivable, $20.0 million of inventory and $1.2 million of other liabilities. In addition, as a result of this redemption, SCLLC is excluded from these consolidated financial
statements effective March 31, 2012, which resulted in a net reduction of $41.8 million in assets and $2.0 million in liabilities, and a corresponding reduction in total equity, of which $11.6 million was attributable to SHLP and $28.2 million
was attributable to non-controlling interests.
At June 30, 2012 and 2011, we were the managing member for seven and
nine, respectively, unconsolidated joint ventures and received a management fee from these joint ventures as reimbursement for direct and overhead costs incurred on behalf of the joint ventures. Fees from joint ventures representing reimbursement of
our costs are recorded as a reduction to general and administrative expense. Fees from joint ventures representing profit are recorded as revenues. For the three and six months ended June 30, 2012, $0.7 million and $1.7 million of management
fees, respectively, were offset against general and administrative expenses, and $0.1 million and $0.2 million of management fees, respectively, were included in revenues. For the three and six months ended June 30, 2011, $0.8 million and $1.7
million of management fees, respectively, were offset against general and administrative expenses, and $0.3 million and $0.6 million management fees, respectively, were included in revenues.
General and Administrative Related Party Transactions
JFSCI provides corporate services to us, including management, legal, tax, information technology, risk management, facilities, accounting, treasury and human resources. For the three and six months ended
June 30, 2012, general and administrative expenses included $4.5 million and $8.4 million, respectively, for corporate services provided by JFSCI. For the three and six months ended June 30, 2011, general and administrative expenses
included $3.3 million and $7.3 million, respectively, for corporate services provided by JFSCI.
18
We lease office space from related parties under non-cancelable operating leases. Leases are
for five to ten year terms and generally provide for five year renewal options. For the three and six months ended June 30, 2012, related-party rental expense was $0.1 million and $0.3 million, respectively. For the three and six months ended
June 30, 2011, related-party rental expense was $0.2 million and $0.4 million, respectively.
14. Income Taxes
For the six months ended June 30, 2012, income tax expense $0.1 million, resulting from taxable income in SHI,
offset by the decrease in the deferred tax asset valuation allowance. At June 30, 2012, the net deferred tax asset was $36.9 million, which primarily related to available loss carryforwards, impairments of inventory and available-for-sale
investments, housing inventory and land basis differences, and timing of income recognition. The $36.9 million deferred tax asset valuation allowance fully reserves the net deferred tax asset due to inherent uncertainty of future income. To the
extent eligible taxable income exists, which allows tax benefits of these deferred tax assets to be utilized, the effective tax rate may be reduced, subject to certain limitations under Internal Revenue Code Section 382 (Section
382), by reducing the valuation allowance and offsetting a portion of taxable income.
In 2009, we filed a petition with
the United States Tax Court (the Tax Court) regarding our position on the completed contract method for homebuilding activities by SHLP, SHI and subsidiaries. During 2010 and 2011, we engaged in formal and informal discovery with the IRS
and the Tax Court heard trial testimony in July 2012 and has ordered the Company and the IRS to exchange briefs. We expect the matter to be submitted for decision to the Tax Court by the end of November 2012. We expect our position to prevail, and
have accordingly, not recorded a liability for related taxes or interest for SHI and its subsidiaries. Furthermore, as a limited partnership, any income taxes, interest or penalties imposed on SHLP are the responsibility of the Partners and are not
reflected in the tax provision in these consolidated financial statements. However, if the Tax Court rules in favor of the IRS, SHI could be obligated to pay the IRS and applicable state taxing authorities up to $61 million and, under the Tax
Distribution Agreement, SHLP could be obligated to make a distribution to the Partners up to $104 million to fund their related payments to the IRS and the applicable state taxing authorities.
15. Owners Equity
Owners equity consists of partners preferred and common capital. Common capital is comprised of limited
partners with a collective 78.38% ownership and general partner with a 20.62% ownership. Preferred capital is comprised of limited partners with either series B (Series B) or series D (Series D) classification. Series B
holders have no ownership interest but earn a preferred return at Prime less 2.05% (1.2% at June 30, 2012 and December 31, 2011) per annum on unreturned capital balances. At June 30, 2012 and December 31, 2011, accumulated
undistributed preferred returns for Series B holders were $19.8 million and $18.9 million, respectively. Series D holders have a 1% ownership interest and earn a preferred return at 7% per annum on unreturned preferred capital balances. At
June 30, 2012 and December 31, 2011, accumulated undistributed preferred returns for Series D holders were $46.4 million and $40.3 million, respectively.
Net income is allocated to Partners in a priority order that considers previously allocated net losses and preferred return considerations and, thereafter, in proportion to their respective ownership
interests. Net loss is allocated in a priority order to Partners generally in proportion to their ownership interests and adjusted capital account balances, and, thereafter, to the general partner.
The general partner, in its sole discretion, may make additional capital contributions or accept additional capital contributions from
the limited partners. Cash distributions are made to Partners in proportion to their unpaid preferred returns and, thereafter, in proportion to their ownership interests. Distributions to Partners are made at the discretion of the general partner,
including payment of personal income taxes related to the Company or other entities under control of Shea family members. Similarly, distributions to Partners from other entities under control of Shea family members, such as JFSCI, are used for
payment of personal incomes taxes related to the Company and other uses.
16. Contingencies and Commitments
Lawsuits, claims and proceedings have been or may be instituted or asserted against us in the normal course of
business, including actions brought on behalf of various classes of claimants. We are also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment
practices and environmental protection. As a result, we are subject to periodic examinations or inquiry by agencies administering these laws and regulations.
We record a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable, and are based on specific facts and circumstances,
and we revise these estimates when necessary. At June 30, 2012 and December 31, 2011, we had reserves of $7.1 million and $5.8 million, respectively, net of expected recoveries, relating to these claims and matters, and while their outcome
cannot be predicted with certainty, we believe we have appropriately reserved for them. However, if the liability arising from their resolution exceeds their recorded reserves, we could incur additional charges that could be significant.
19
Due to the inherent difficulty of predicting outcomes of legal claims and related
contingencies, we generally cannot predict their ultimate resolution, related timing or eventual loss. If our evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, we will disclose their nature
with an estimate of possible range of losses or a statement that such loss is not reasonably estimable. At June 30, 2012, the range of reasonably possible losses in excess of amounts recorded was not material.
At June 30, 2012 and December 31, 2011, in addition to guarantees on our joint ventures outstanding borrowings, an
unconditional loan-to-value maintenance guarantee was provided, on a joint and several basis, for a secured development loan for Baker Ranch, a related party in which we have no ownership interest (see Note 9). At June 30, 2012 and
December 31, 2011, the loan had a $25.4 million outstanding principal balance. A liability was not recorded for this guarantee as the fair value of the secured real estate assets exceeded the outstanding notes payable.
At December 31, 2011, joint and several non-recourse (bad boy) guarantees were provided for two secured permanent
financing loans of related parties in which we have no ownership interest. The bad boy guarantee may become a liability for us upon a voluntary bankruptcy filing by the related party borrower or occurrence of other bad acts, including
fraud or a material misrepresentation by the related party borrower. At December 31, 2011, these loans had a $34.1 million outstanding principal balance. In February 2012 and June 2012, these loans matured and we were released as a guarantor.
On May 10, 2011, concurrent with issuance of the Secured Notes, we entered into a new $75.0 million letter of credit
facility. At June 30, 2012 and December 31, 2011, outstanding letters of credit against the letter of credit facility were $4.2 million and $4.2 million, respectively.
We are required to provide surety bonds that guarantee completion of certain infrastructure serving our homebuilding projects. At
June 30, 2012, we had a $68.7 million exposure in connection with $169.0 million of surety bonds issued for our projects. At December 31, 2011, we had a $71.0 million exposure in connection with $178.4 million of surety bonds issued for
our projects.
We also provided indemnification for bonds issued by unconsolidated joint ventures and other related party
projects in which we have no ownership interest. At June 30, 2012, we had a $29.3 million exposure in connection with $69.0 million of surety bonds issued for unconsolidated joint venture projects, and a $2.3 million exposure in connection with
$6.2 million of surety bonds issued for related party projects. At December 31, 2011, we had a $29.3 million exposure in connection with $69.0 million of surety bonds issued for unconsolidated joint venture projects, and a $3.1 million exposure
in connection with $6.9 million of surety bonds issued for related party projects.
Certain of our consolidated and joint
ventures homebuilding projects utilize, and may continue to utilize, community facility district, metro-district and other local government bond financing programs to fund construction or acquisition of infrastructure improvements. Interest
and principal on these bonds are typically paid from taxes and assessments levied on homeowners following the sale of new homes within the project. We have also entered into credit support arrangements where we make interest and principal payments
on these bonds if the taxes and assessments levied on homeowners are insufficient to cover such obligations. Furthermore, reimbursement of these payments to us is dependent on the district or local governments ability to generate sufficient
tax and assessment revenues from the sale of new homes.
In December 2011, Vistancia, LLC, a consolidated joint venture, sold
its remaining interest in an unconsolidated joint venture. As a condition of sale, the Company effectively remained an 8.33% guarantor on certain community facility district bond obligations to which the Company must meet a calculated tangible net
worth; otherwise, the Company is required to fund collateral to the bond issuer. In May 2012, as a result of the Company purchasing the non-controlling interests remaining share in Vistancia, LLC, the Company is an effective 10% guarantor on
these bond obligations. At June 30, 2012 and December 31, 2011, the Company exceeded the minimum tangible net worth requirement.
In certain consolidated homebuilding projects, we have contractual obligations to purchase and receive water system connection rights which, at June 30, 2012 and December 31, 2011, were $36.7
million. These water system connection rights are held and then transferred to homebuyers upon closing of their home or transferred upon sale of land to the respective buyer. These water system connection rights can also be sold or leased but
generally only within the local jurisdiction.
As described in Note 14, in 2009, we filed a petition with the Tax Court
regarding our position on the completed contract method for homebuilding activities. The Tax Court heard trial testimony in July 2012 and has ordered the Company and the IRS to exchange briefs. We expect the matter to be submitted for decision to
the Tax Court by the end of November 2012. We expect our position to prevail, and accordingly, no liability for related taxes or interest has been recorded. However, if the Tax Court rules in favor of the IRS, SHI could be obligated to pay the IRS
and applicable state taxing authorities up to $61 million and SHLP could be obligated to make a distribution to the Partners up to $104 million to fund their related payments to the IRS and the applicable state taxing authorities.
20
17. Supplemental Disclosure to Consolidated Statements of Cash Flows
Supplemental disclosures to the consolidated statements of cash flows were as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Income taxes (refunded) paid |
|
$ |
(2,391 |
) |
|
$ |
34 |
|
Interest paid, net of amounts capitalized |
|
$ |
11,853 |
|
|
$ |
7,403 |
|
Supplemental disclosure of non-cash activities |
|
|
|
|
|
|
|
|
Unrealized gain on available-for-sale investments, net |
|
$ |
802 |
|
|
$ |
1,951 |
|
Reclassification of Deficit Distributions (from) to unconsolidated joint ventures (to) from other liabilities |
|
$ |
(82 |
) |
|
$ |
140 |
|
Purchase of land in exchange for note payable |
|
$ |
1,097 |
|
|
$ |
803 |
|
Elimination of joint venture inventory, receivables from related parties and other assets |
|
$ |
(41,600 |
) |
|
$ |
0 |
|
Elimination of joint venture note payable and other liabilities |
|
$ |
(1,949 |
) |
|
$ |
0 |
|
Redemption of Companys interest in consolidated joint venture and elimination of non-controlling interest, less cash
retained by non-controlling interest |
|
$ |
(39,651 |
) |
|
$ |
0 |
|
Contribution of net assets for payment on notes receivable from related parties |
|
$ |
0 |
|
|
$ |
41,524 |
|
Distribution of land from unconsolidated joint ventures |
|
$ |
0 |
|
|
$ |
15,422 |
|
Distribution of note payable from unconsolidated joint ventures |
|
$ |
0 |
|
|
$ |
599 |
|
18. Segment Information
Our homebuilding business, which is responsible for nearly all our operating results, constructs and sells
single-family attached and detached homes designed to appeal to first-time, move-up and active adult homebuyers. Our homebuilding business also provides management services to joint ventures and other related and unrelated parties. We manage each
homebuilding community as an operating segment and have aggregated these communities into reportable segments based on geography as follows:
|
|
|
Southern California, comprised of communities in Los Angeles, Ventura, Orange, Riverside and San Bernardino Counties; |
|
|
|
San Diego, comprised of communities in San Diego County, California; |
|
|
|
Northern California, comprised of communities in northern and central California; |
|
|
|
Mountain West, comprised of communities in Colorado and Washington; |
|
|
|
South West, comprised of communities in Arizona and Nevada; and |
|
|
|
Other, comprised primarily of communities in Florida. |
In accordance with ASC 280, Segment Reporting, in determining the most appropriate aggregation of our homebuilding communities, we also considered similar economic and other characteristics,
including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply.
21
Our Corporate segment primarily provides management services to our operating segments, and
includes results of our captive insurance provider, which primarily administers claims reinsured by third-party carriers. Results of our insurance brokerage services business are also included in our Corporate segment.
The reportable segments follow the same accounting policies as our consolidated financial statements described in Note 2. Operational
results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented. As a result of certain reporting changes
that became effective December 31, 2011, we reclassified certain 2011 amounts to conform to the current reportable segments of the Company.
Financial information relating to reportable segments was as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Total assets: |
|
|
|
|
|
|
|
|
Southern California |
|
$ |
191,308 |
|
|
$ |
176,999 |
|
San Diego |
|
|
135,530 |
|
|
|
127,438 |
|
Northern California |
|
|
229,485 |
|
|
|
219,734 |
|
Mountain West |
|
|
307,411 |
|
|
|
351,050 |
|
South West |
|
|
95,770 |
|
|
|
105,621 |
|
Other |
|
|
6,057 |
|
|
|
4,313 |
|
|
|
|
|
|
|
|
|
|
Total homebuilding assets |
|
|
965,561 |
|
|
|
985,155 |
|
Corporate |
|
|
320,381 |
|
|
|
342,961 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,285,942 |
|
|
$ |
1,328,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
(In thousands) |
|
Inventory: |
|
|
|
|
|
|
|
|
Southern California |
|
$ |
145,715 |
|
|
$ |
142,877 |
|
San Diego |
|
|
116,269 |
|
|
|
105,595 |
|
Northern California |
|
|
212,172 |
|
|
|
204,901 |
|
Mountain West |
|
|
238,149 |
|
|
|
256,685 |
|
South West |
|
|
78,902 |
|
|
|
71,289 |
|
Other |
|
|
3,554 |
|
|
|
2,463 |
|
|
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
794,761 |
|
|
$ |
783,810 |
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California |
|
$ |
30,104 |
|
|
$ |
25,820 |
|
|
$ |
56,484 |
|
|
$ |
45,593 |
|
San Diego |
|
|
10,180 |
|
|
|
14,145 |
|
|
|
24,287 |
|
|
|
19,906 |
|
Northern California |
|
|
30,438 |
|
|
|
26,558 |
|
|
|
56,396 |
|
|
|
42,413 |
|
Mountain West |
|
|
33,211 |
|
|
|
23,715 |
|
|
|
51,806 |
|
|
|
36,869 |
|
South West |
|
|
26,700 |
|
|
|
23,257 |
|
|
|
46,215 |
|
|
|
41,425 |
|
Other |
|
|
1,585 |
|
|
|
1,171 |
|
|
|
2,390 |
|
|
|
2,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding revenues |
|
|
132,218 |
|
|
|
114,666 |
|
|
|
237,578 |
|
|
|
188,468 |
|
Corporate |
|
|
250 |
|
|
|
268 |
|
|
|
493 |
|
|
|
525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
132,468 |
|
|
$ |
114,934 |
|
|
$ |
238,071 |
|
|
$ |
188,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
(Loss) income before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California |
|
$ |
3,302 |
|
|
$ |
(363 |
) |
|
$ |
5,276 |
|
|
$ |
(2,688 |
) |
San Diego |
|
|
(1,502 |
) |
|
|
(9,790 |
) |
|
|
(1,500 |
) |
|
|
(11,089 |
) |
Northern California |
|
|
612 |
|
|
|
(335 |
) |
|
|
1,429 |
|
|
|
(2,063 |
) |
Mountain West |
|
|
(1,786 |
) |
|
|
(1,936 |
) |
|
|
(5,154 |
) |
|
|
(3,717 |
) |
South West |
|
|
(1,494 |
) |
|
|
(799 |
) |
|
|
(3,150 |
) |
|
|
(2,833 |
) |
Other |
|
|
25 |
|
|
|
539 |
|
|
|
(225 |
) |
|
|
285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding loss before income taxes |
|
|
(843 |
) |
|
|
(12,684 |
) |
|
|
(3,324 |
) |
|
|
(22,105 |
) |
Corporate |
|
|
(10,429 |
) |
|
|
(88,748 |
) |
|
|
(8,898 |
) |
|
|
(87,868 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss before income taxes |
|
$ |
(11,272 |
) |
|
$ |
(101,432 |
) |
|
$ |
(12,222 |
) |
|
$ |
(109,973 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
San Diego |
|
|
0 |
|
|
|
9,684 |
|
|
|
0 |
|
|
|
9,684 |
|
Northern California |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Mountain West |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
South West |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
618 |
|
Other |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairment |
|
$ |
0 |
|
|
$ |
9,684 |
|
|
$ |
0 |
|
|
$ |
10,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19. Supplemental Guarantor Information
On May 10, 2011, SHLP and Shea Homes Funding Corp., a wholly-owned subsidiary of SHLP (collectively SHLP
Corp), issued 8.625% senior secured notes in the aggregate principal amount of $750.0 million (the Secured Notes) and the outstanding obligations of the Secured Facilities were paid.
The obligations under the Secured Notes are not guaranteed by any SHLP joint venture where SHLP Corp does not own 100% of the economic
interest, including those that are consolidated, and the collateral securing the Secured Notes does not include a pledge of the capital stock of any subsidiary if such pledge would result in a requirement that SHLP Corp file separate financial
statements with respect to such subsidiary pursuant to Rule 3-16 of Regulation S-X under the Securities Act. Presented herein are the condensed consolidated financial statements for the guarantor subsidiaries and non-guarantor subsidiaries.
23
Condensed Consolidating Balance Sheet
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp (a) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
139,748 |
|
|
$ |
87,585 |
|
|
$ |
13,604 |
|
|
$ |
0 |
|
|
$ |
240,937 |
|
Restricted cash |
|
|
12,180 |
|
|
|
1,190 |
|
|
|
489 |
|
|
|
0 |
|
|
|
13,859 |
|
Investments |
|
|
0 |
|
|
|
29,025 |
|
|
|
0 |
|
|
|
0 |
|
|
|
29,025 |
|
Accounts and other receivables, net |
|
|
103,850 |
|
|
|
22,442 |
|
|
|
38,442 |
|
|
|
(37,246 |
) |
|
|
127,488 |
|
Receivables from related parties, net |
|
|
9,086 |
|
|
|
24,357 |
|
|
|
19 |
|
|
|
0 |
|
|
|
33,462 |
|
Inventory |
|
|
585,503 |
|
|
|
208,635 |
|
|
|
1,676 |
|
|
|
(1,053 |
) |
|
|
794,761 |
|
Investments in joint ventures |
|
|
3,995 |
|
|
|
1,063 |
|
|
|
12,974 |
|
|
|
0 |
|
|
|
18,032 |
|
Investments in subsidiaries |
|
|
660,984 |
|
|
|
74,772 |
|
|
|
96,063 |
|
|
|
(831,819 |
) |
|
|
0 |
|
Property and equipment, net |
|
|
380 |
|
|
|
1,573 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,953 |
|
Other assets, net |
|
|
18,464 |
|
|
|
7,923 |
|
|
|
38 |
|
|
|
0 |
|
|
|
26,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,534,190 |
|
|
$ |
458,565 |
|
|
$ |
163,305 |
|
|
$ |
(870,118 |
) |
|
$ |
1,285,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
751,700 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
751,700 |
|
Payables to related parties |
|
|
20 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4,306 |
|
|
|
4,326 |
|
Accounts payable |
|
|
21,656 |
|
|
|
13,722 |
|
|
|
414 |
|
|
|
(41 |
) |
|
|
35,751 |
|
Other liabilities |
|
|
150,364 |
|
|
|
37,434 |
|
|
|
66,556 |
|
|
|
(38,258 |
) |
|
|
216,096 |
|
Intercompany |
|
|
332,837 |
|
|
|
(351,149 |
) |
|
|
22,618 |
|
|
|
(4,306 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,256,577 |
|
|
|
(299,993 |
) |
|
|
89,588 |
|
|
|
(38,299 |
) |
|
|
1,007,873 |
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners equity |
|
|
270,419 |
|
|
|
751,364 |
|
|
|
73,261 |
|
|
|
(824,625 |
) |
|
|
270,419 |
|
Accumulated other comprehensive income |
|
|
7,194 |
|
|
|
7,194 |
|
|
|
0 |
|
|
|
(7,194 |
) |
|
|
7,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SHLP equity |
|
|
277,613 |
|
|
|
758,558 |
|
|
|
73,261 |
|
|
|
(831,819 |
) |
|
|
277,613 |
|
Non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
456 |
|
|
|
0 |
|
|
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
277,613 |
|
|
|
758,558 |
|
|
|
73,717 |
|
|
|
(831,819 |
) |
|
|
278,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,534,190 |
|
|
$ |
458,565 |
|
|
$ |
163,305 |
|
|
$ |
(870,118 |
) |
|
$ |
1,285,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes Shea Homes Funding Corp., whose financial position at June 30, 2012 was not material. |
24
Condensed Consolidating Balance Sheet
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp (b) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
157,511 |
|
|
$ |
96,100 |
|
|
$ |
14,755 |
|
|
$ |
0 |
|
|
$ |
268,366 |
|
Restricted cash |
|
|
11,747 |
|
|
|
1,538 |
|
|
|
433 |
|
|
|
0 |
|
|
|
13,718 |
|
Investments |
|
|
0 |
|
|
|
32,428 |
|
|
|
0 |
|
|
|
0 |
|
|
|
32,428 |
|
Accounts and other receivables, net |
|
|
94,949 |
|
|
|
22,208 |
|
|
|
39,520 |
|
|
|
(35,988 |
) |
|
|
120,689 |
|
Receivables from related parties, net |
|
|
8,147 |
|
|
|
26,753 |
|
|
|
25,323 |
|
|
|
0 |
|
|
|
60,223 |
|
Inventory |
|
|
574,832 |
|
|
|
173,333 |
|
|
|
36,857 |
|
|
|
(1,212 |
) |
|
|
783,810 |
|
Investments in joint ventures |
|
|
4,141 |
|
|
|
1,265 |
|
|
|
12,464 |
|
|
|
0 |
|
|
|
17,870 |
|
Investments in subsidiaries |
|
|
698,886 |
|
|
|
85,118 |
|
|
|
98,555 |
|
|
|
(882,559 |
) |
|
|
0 |
|
Property and equipment, net |
|
|
380 |
|
|
|
1,612 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,992 |
|
Other assets, net |
|
|
18,851 |
|
|
|
10,057 |
|
|
|
112 |
|
|
|
0 |
|
|
|
29,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,569,444 |
|
|
$ |
450,412 |
|
|
$ |
228,019 |
|
|
$ |
(919,759 |
) |
|
$ |
1,328,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
751,457 |
|
|
$ |
0 |
|
|
$ |
599 |
|
|
$ |
0 |
|
|
$ |
752,056 |
|
Payables to related parties |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
2,342 |
|
|
|
2,343 |
|
Accounts payable |
|
|
30,781 |
|
|
|
15,453 |
|
|
|
377 |
|
|
|
(548 |
) |
|
|
46,063 |
|
Other liabilities |
|
|
140,992 |
|
|
|
36,954 |
|
|
|
58,931 |
|
|
|
(37,226 |
) |
|
|
199,651 |
|
Intercompany |
|
|
345,311 |
|
|
|
(365,259 |
) |
|
|
21,714 |
|
|
|
(1,766 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,268,541 |
|
|
|
(312,852 |
) |
|
|
81,622 |
|
|
|
(37,198 |
) |
|
|
1,000,113 |
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners equity |
|
|
294,511 |
|
|
|
756,872 |
|
|
|
119,297 |
|
|
|
(876,169 |
) |
|
|
294,511 |
|
Accumulated other comprehensive income |
|
|
6,392 |
|
|
|
6,392 |
|
|
|
0 |
|
|
|
(6,392 |
) |
|
|
6,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SHLP equity |
|
|
300,903 |
|
|
|
763,264 |
|
|
|
119,297 |
|
|
|
(882,561 |
) |
|
|
300,903 |
|
Non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
27,100 |
|
|
|
0 |
|
|
|
27,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
300,903 |
|
|
|
763,264 |
|
|
|
146,397 |
|
|
|
(882,561 |
) |
|
|
328,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,569,444 |
|
|
$ |
450,412 |
|
|
$ |
228,019 |
|
|
$ |
(919,759 |
) |
|
$ |
1,328,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Includes Shea Homes Funding Corp., whose financial position at December 31, 2011 was not material. |
25
Condensed Consolidating Statement of Operations and Comprehensive Loss
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp (a) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues |
|
$ |
96,466 |
|
|
$ |
34,700 |
|
|
$ |
1,302 |
|
|
$ |
0 |
|
|
$ |
132,468 |
|
Cost of sales |
|
|
(80,318 |
) |
|
|
(27,496 |
) |
|
|
(259 |
) |
|
|
95 |
|
|
|
(107,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
16,148 |
|
|
|
7,204 |
|
|
|
1,043 |
|
|
|
95 |
|
|
|
24,490 |
|
Selling expenses |
|
|
(6,234 |
) |
|
|
(2,839 |
) |
|
|
(1,126 |
) |
|
|
0 |
|
|
|
(10,199 |
) |
General and administrative expenses |
|
|
(7,995 |
) |
|
|
(2,979 |
) |
|
|
(599 |
) |
|
|
0 |
|
|
|
(11,573 |
) |
Equity in income (loss) from joint ventures, net |
|
|
10 |
|
|
|
(7 |
) |
|
|
314 |
|
|
|
0 |
|
|
|
317 |
|
Equity in loss from subsidiaries |
|
|
(6,541 |
) |
|
|
(9,534 |
) |
|
|
(1,166 |
) |
|
|
17,241 |
|
|
|
0 |
|
Interest expense |
|
|
(5,511 |
) |
|
|
(398 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(5,909 |
) |
Other (expense) income, net |
|
|
(1,977 |
) |
|
|
1,368 |
|
|
|
(7,694 |
) |
|
|
(95 |
) |
|
|
(8,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(12,100 |
) |
|
|
(7,185 |
) |
|
|
(9,228 |
) |
|
|
17,241 |
|
|
|
(11,272 |
) |
Income tax expense |
|
|
(1 |
) |
|
|
(838 |
) |
|
|
(9 |
) |
|
|
0 |
|
|
|
(848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(12,101 |
) |
|
|
(8,023 |
) |
|
|
(9,237 |
) |
|
|
17,241 |
|
|
|
(12,120 |
) |
Less: Net loss attributable to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
19 |
|
|
|
0 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to SHLP |
|
$ |
(12,101 |
) |
|
$ |
(8,023 |
) |
|
$ |
(9,218 |
) |
|
$ |
17,241 |
|
|
$ |
(12,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ |
(12,742 |
) |
|
$ |
(8,664 |
) |
|
$ |
(9,237 |
) |
|
$ |
17,882 |
|
|
$ |
(12,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes Shea Homes Funding Corp.; no significant activity occurred in 2012. |
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
Three Months Ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp (b) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues |
|
$ |
85,486 |
|
|
$ |
28,158 |
|
|
$ |
1,290 |
|
|
$ |
0 |
|
|
$ |
114,934 |
|
Cost of sales |
|
|
(81,213 |
) |
|
|
(22,935 |
) |
|
|
(803 |
) |
|
|
95 |
|
|
|
(104,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
4,273 |
|
|
|
5,223 |
|
|
|
487 |
|
|
|
95 |
|
|
|
10,078 |
|
Selling expenses |
|
|
(6,945 |
) |
|
|
(3,081 |
) |
|
|
(1,144 |
) |
|
|
0 |
|
|
|
(11,170 |
) |
General and administrative expenses |
|
|
(6,241 |
) |
|
|
(1,467 |
) |
|
|
(557 |
) |
|
|
0 |
|
|
|
(8,265 |
) |
Equity in (loss) income from joint ventures |
|
|
(224 |
) |
|
|
22 |
|
|
|
100 |
|
|
|
0 |
|
|
|
(102 |
) |
Equity in income (loss) from subsidiaries |
|
|
1,242 |
|
|
|
(680 |
) |
|
|
(108 |
) |
|
|
(454 |
) |
|
|
0 |
|
Loss on debt extinguishment |
|
|
(88,384 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(88,384 |
) |
Interest expense |
|
|
(4,000 |
) |
|
|
(375 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(4,375 |
) |
Other income (expense), net |
|
|
(826 |
) |
|
|
1,248 |
|
|
|
459 |
|
|
|
(95 |
) |
|
|
786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(101,105 |
) |
|
|
890 |
|
|
|
(763 |
) |
|
|
(454 |
) |
|
|
(101,432 |
) |
Income tax benefit (expense) |
|
|
0 |
|
|
|
680 |
|
|
|
(4 |
) |
|
|
0 |
|
|
|
676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(101,105 |
) |
|
|
1,570 |
|
|
|
(767 |
) |
|
|
(454 |
) |
|
|
(100,756 |
) |
Less: Net income attributable to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
(349 |
) |
|
|
0 |
|
|
|
(349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to SHLP |
|
$ |
(101,105 |
) |
|
$ |
1,570 |
|
|
$ |
(1,116 |
) |
|
$ |
(454 |
) |
|
$ |
(101,105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(99,834 |
) |
|
$ |
2,841 |
|
|
$ |
(767 |
) |
|
$ |
(1,725 |
) |
|
$ |
(99,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Includes Shea Homes Funding Corp. since inception on April 26, 2011; no significant activity occurred for the financial statement period presented above.
|
26
Condensed Consolidating Statement of Operations and Comprehensive Loss
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp
(a) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues |
|
$ |
164,252 |
|
|
$ |
71,027 |
|
|
$ |
2,792 |
|
|
$ |
0 |
|
|
$ |
238,071 |
|
Cost of sales |
|
|
(134,524 |
) |
|
|
(58,203 |
) |
|
|
(445 |
) |
|
|
159 |
|
|
|
(193,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
29,728 |
|
|
|
12,824 |
|
|
|
2,347 |
|
|
|
159 |
|
|
|
45,058 |
|
Selling expenses |
|
|
(11,613 |
) |
|
|
(5,831 |
) |
|
|
(2,107 |
) |
|
|
0 |
|
|
|
(19,551 |
) |
General and administrative expenses |
|
|
(13,599 |
) |
|
|
(5,030 |
) |
|
|
(1,195 |
) |
|
|
0 |
|
|
|
(19,824 |
) |
Equity in income (loss) from joint ventures, net |
|
|
139 |
|
|
|
(31 |
) |
|
|
276 |
|
|
|
0 |
|
|
|
384 |
|
Equity in loss from subsidiaries |
|
|
(2,790 |
) |
|
|
(10,387 |
) |
|
|
(2,443 |
) |
|
|
15,620 |
|
|
|
0 |
|
Interest expense |
|
|
(11,469 |
) |
|
|
(724 |
) |
|
|
(4 |
) |
|
|
0 |
|
|
|
(12,197 |
) |
Other (expense) income, net |
|
|
(2,903 |
) |
|
|
3,213 |
|
|
|
(6,243 |
) |
|
|
(159 |
) |
|
|
(6,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(12,507 |
) |
|
|
(5,966 |
) |
|
|
(9,369 |
) |
|
|
15,620 |
|
|
|
(12,222 |
) |
Income tax expense |
|
|
(5 |
) |
|
|
(86 |
) |
|
|
(5 |
) |
|
|
0 |
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(12,512 |
) |
|
|
(6,052 |
) |
|
|
(9,374 |
) |
|
|
15,620 |
|
|
|
(12,318 |
) |
Less: Net income attributable to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
(194 |
) |
|
|
0 |
|
|
|
(194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to SHLP |
|
$ |
(12,512 |
) |
|
$ |
(6,052 |
) |
|
$ |
(9,568 |
) |
|
$ |
15,620 |
|
|
$ |
(12,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ |
(11,710 |
) |
|
$ |
(5,250 |
) |
|
$ |
(9,374 |
) |
|
$ |
14,818 |
|
|
$ |
(11,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes Shea Homes Funding Corp.; no significant activity occurred in 2012. |
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
Six Months Ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp
(b) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues |
|
$ |
146,273 |
|
|
$ |
38,867 |
|
|
$ |
3,853 |
|
|
$ |
0 |
|
|
$ |
188,993 |
|
Cost of sales |
|
|
(133,735 |
) |
|
|
(32,186 |
) |
|
|
(2,524 |
) |
|
|
143 |
|
|
|
(168,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
12,538 |
|
|
|
6,681 |
|
|
|
1,329 |
|
|
|
143 |
|
|
|
20,691 |
|
Selling expenses |
|
|
(12,284 |
) |
|
|
(4,676 |
) |
|
|
(2,428 |
) |
|
|
0 |
|
|
|
(19,388 |
) |
General and administrative expenses |
|
|
(12,436 |
) |
|
|
(2,954 |
) |
|
|
(1,098 |
) |
|
|
0 |
|
|
|
(16,488 |
) |
Equity in (loss) income from joint ventures |
|
|
(426 |
) |
|
|
15 |
|
|
|
(84 |
) |
|
|
0 |
|
|
|
(495 |
) |
Equity in (loss) income from subsidiaries |
|
|
1,013 |
|
|
|
(1,412 |
) |
|
|
(815 |
) |
|
|
1,214 |
|
|
|
0 |
|
Loss on debt extinguishment |
|
|
(88,384 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(88,384 |
) |
Interest expense |
|
|
(7,739 |
) |
|
|
(587 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(8,326 |
) |
Other income (expense), net |
|
|
(1,673 |
) |
|
|
2,926 |
|
|
|
1,307 |
|
|
|
(143 |
) |
|
|
2,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(109,391 |
) |
|
|
(7 |
) |
|
|
(1,789 |
) |
|
|
1,214 |
|
|
|
(109,973 |
) |
Income tax benefit (expense) |
|
|
(3 |
) |
|
|
1,034 |
|
|
|
(14 |
) |
|
|
0 |
|
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(109,394 |
) |
|
|
1,027 |
|
|
|
(1,803 |
) |
|
|
1,214 |
|
|
|
(108,956 |
) |
Less: Net income attributable to non-controlling interests |
|
|
0 |
|
|
|
0 |
|
|
|
(438 |
) |
|
|
0 |
|
|
|
(438 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to SHLP |
|
$ |
(109,394 |
) |
|
$ |
1,027 |
|
|
$ |
(2,241 |
) |
|
$ |
1,214 |
|
|
$ |
(109,394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(107,443 |
) |
|
$ |
2,978 |
|
|
$ |
(1,803 |
) |
|
$ |
(737 |
) |
|
$ |
(107,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Includes Shea Homes Funding Corp. since inception on April 26, 2011; no significant activity occurred for the financial statement period presented above.
|
27
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp
(a) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(28,819 |
) |
|
$ |
(29,883 |
) |
|
$ |
22,534 |
|
|
$ |
2,538 |
|
|
$ |
(33,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of available-for-sale investments |
|
|
0 |
|
|
|
5,212 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,212 |
|
Other investing activities |
|
|
50 |
|
|
|
1,543 |
|
|
|
(784 |
) |
|
|
0 |
|
|
|
809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
50 |
|
|
|
6,755 |
|
|
|
(784 |
) |
|
|
0 |
|
|
|
6,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany |
|
|
11,860 |
|
|
|
14,613 |
|
|
|
(23,935 |
) |
|
|
(2,538 |
) |
|
|
0 |
|
Other financing activities |
|
|
(854 |
) |
|
|
0 |
|
|
|
1,034 |
|
|
|
0 |
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
11,006 |
|
|
|
14,613 |
|
|
|
(22,901 |
) |
|
|
(2,538 |
) |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(17,763 |
) |
|
|
(8,515 |
) |
|
|
(1,151 |
) |
|
|
0 |
|
|
|
(27,429 |
) |
Cash and cash equivalents at beginning of period |
|
|
157,511 |
|
|
|
96,100 |
|
|
|
14,755 |
|
|
|
0 |
|
|
|
268,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
139,748 |
|
|
$ |
87,585 |
|
|
$ |
13,604 |
|
|
$ |
0 |
|
|
$ |
240,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes Shea Homes Funding Corp.; no significant activity occurred in 2012. |
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHLP Corp
(b) |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(18,295 |
) |
|
$ |
(21,379 |
) |
|
$ |
223 |
|
|
$ |
(5,057 |
) |
|
$ |
(44,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from promissory notes from related parties |
|
|
(2,026 |
) |
|
|
(31,267 |
) |
|
|
(453 |
) |
|
|
135,487 |
|
|
|
101,741 |
|
Investments in joint ventures |
|
|
(300 |
) |
|
|
(86 |
) |
|
|
(15,414 |
) |
|
|
0 |
|
|
|
(15,800 |
) |
Other investing activities |
|
|
(72 |
) |
|
|
2,445 |
|
|
|
5,525 |
|
|
|
0 |
|
|
|
7,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(2,398 |
) |
|
|
(28,908 |
) |
|
|
(10,342 |
) |
|
|
135,487 |
|
|
|
93,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments on revolving lines of credit |
|
|
(80,448 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(80,448 |
) |
Borrowings from financial institutions |
|
|
750,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
750,000 |
|
Principal payments to financial institutions and others |
|
|
(720,835 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(720,835 |
) |
Intercompany |
|
|
(5,451 |
) |
|
|
127,993 |
|
|
|
7,888 |
|
|
|
(130,430 |
) |
|
|
0 |
|
Other financing activities |
|
|
7,366 |
|
|
|
0 |
|
|
|
3,828 |
|
|
|
0 |
|
|
|
11,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(49,368 |
) |
|
|
127,993 |
|
|
|
11,716 |
|
|
|
(130,430 |
) |
|
|
(40,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(70,061 |
) |
|
|
77,706 |
|
|
|
1,597 |
|
|
|
0 |
|
|
|
9,242 |
|
Cash and cash equivalents at beginning of period |
|
|
99,511 |
|
|
|
54,393 |
|
|
|
12,970 |
|
|
|
0 |
|
|
|
166,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
29,450 |
|
|
$ |
132,099 |
|
|
$ |
14,567 |
|
|
$ |
0 |
|
|
$ |
176,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
Includes Shea Homes Funding Corp. since inception on April 26, 2011; no significant activity occurred for the financial statement period presented above.
|
28
20. Subsequent Events
Shea Homes Appreciation Rights Plan
On August 8, 2012, the Board of Directors of J.F. Shea Construction Management, Inc. (the Board of Directors), the ultimate general partner of SHLP, adopted, effective January 1,
2012, the Shea Homes Appreciation Rights Plan (the SHAR Plan), an equity appreciation plan designed to provide employees and non-employee service providers a financial incentive to contribute to the Companys long-term success. The
SHAR Plan provides for the issuance of units representing the right to receive payment, generally at the time such units vest, based on the increase in value of SHLPs equity after grant of the units.
The Board of Directors administers the SHAR Plan and has the authority to make all determinations thereunder including participants,
valuations, amount and timing of grants, vesting criteria, amount and timing of payments (including interim payments), modifications and termination.
On August 8, 2012, the Board of Directors approved the SHAR Plan 2012 Grant (the 2012 Grant), effective January 1, 2012 (the Effective Date). The 2012 Grant provides for
the issuance of up to 960,663 units at a stipulated base value of $10.00 per unit. The units granted pursuant to the 2012 Grant vest up to five years after the Effective Date. Subject to participant service eligibility requirements, appreciation in
the value of the units during this period is payable to participants when such units vest. However, as a further incentive to participants, the Board of Directors concurrently approved annual interim payments of the 2012 Grant, payable to
participants in March 2013, 2014 and 2015. Upon vesting, for each eligible participant, interim payments will be offset against the full appreciation of these units and the resultant net amount payable to participant, if any, will be paid upon
vesting, which occurs in March 2016.
Shea Homes Cash Bonus Plan
On August 8, 2012, the Board of Directors approved the 2012 Shea Homes Cash Bonus Plan (the Bonus Plan), designed as a
financial incentive to employees that recognizes individual and company performance. The Bonus Plan awards vary by employee and are based on various objective criteria, such as Company pre-tax profit, customer service scores and performance against
business plan, and discretionary criteria.
29
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
unaudited consolidated financial statements and accompanying notes included under Item 1 of this Report and our audited consolidated financial statements and accompanying notes included in the Prospectus.
RESULTS OF OPERATIONS
The tabular homebuilding operating data presented throughout this Managements Discussion and Analysis of Financial Condition
and Results of Operations includes data for SHLP and its wholly-owned subsidiaries and consolidated joint ventures. Data for our unconsolidated joint ventures is presented separately where indicated. Our ownership in unconsolidated joint
ventures varies, but is generally less than or equal to 50%.
Our homebuilding business, which is responsible for nearly all
our operating results, constructs and sells single-family attached and detached homes designed to appeal to first-time, move-up and active adult homebuyers. Our homebuilding business also provides management services to joint ventures and other
related and unrelated parties. We manage each homebuilding community as an operating segment and have aggregated these communities into reportable segments based on geography as follows:
|
|
|
Southern California, comprised of communities in Los Angeles, Ventura, Orange, Riverside and San Bernardino Counties; |
|
|
|
San Diego, comprised of communities in San Diego County, California; |
|
|
|
Northern California, comprised of communities in northern and central California; |
|
|
|
Mountain West, comprised of communities in Colorado and Washington; |
|
|
|
South West, comprised of communities in Arizona and Nevada; and |
|
|
|
Other, comprised primarily of communities in Florida. |
In accordance with ASC 280, Segment Reporting, in determining the most appropriate aggregation of our homebuilding communities, we also considered similar economic and other characteristics,
including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply.
Our Corporate segment primarily provides management services to our operating segments, and includes results of our captive insurance
provider, which primarily administers claims reinsured by third-party carriers. Results of our insurance brokerage services business are also included in our Corporate segment.
Overview
The improvement in operating results in the second half of 2011
continued in the first half of 2012. For the three and six months ended June 30, 2012, as compared to the three and six months ended June 30, 2011, new home sales orders increased 43% and 44%, respectively, new home orders per community
increased 80% and 65%, respectively, homes closed increased 12% and 20%, respectively, and homebuilding revenues increased 15% and 26%, respectively. Gross margin as a percentage of revenues improved 111%, from 8.8% to 18.5%, for the three months
ended June 30, 2012 compared to June 30, 2011, and improved 73%, from 10.9% to 18.9%, for the six months ended June 30, 2012 compared to June 30, 2011. Furthermore, we believe we are positioned to take advantage of the housing
market recovery. We have $270.0 million in cash, cash equivalents and investments and continue to invest in land opportunities in desirable locations to supplement our favorable land positions. In 2012, for the second year in a row, Shea Homes was
honored as one of 50 top consumer brands in the United States to be named a Customer Service Champion by J.D. Power Associates, which should further differentiate our brand while lowering selling costs from increased referrals.
For the three months ended June 30, 2012, net loss attributable to SHLP was $(12.1) million compared to $(101.1) million
for the three months ended June 30, 2011. This decrease in loss was primarily attributable to an $88.4 million loss on debt extinguishment in connection with the payoff of previously outstanding indebtedness in May 2011, $14.4 million of higher
gross margin due to increased homes closed (307 homes closed in 2012 compared to 273 homes closed in 2011) and a 2% increase in average selling price on homes closed. Partially offsetting these were $3.3 million of increased general and
administrative expenses primarily due to legal expenses associated with our tax court case on the use of the completed contract method, $1.5 million of increased interest expense from fewer assets qualifying for interest capitalization, and an $8.2
million charge for the increase of the deferred gain related to the novation and reinsurance of our completed operations reserves in 2009. This increase, and resultant expense, resulted from of an increase in an actuarial estimate of ultimate losses
to be paid on these policies, which were based on completed operations claim trends related to our markets and products built, claim settlement patterns and insurance industry practices. However, at June 30, 2012, the estimated ultimate loss to
be paid under these policies does not exceed the policy limits under the novation and reinsurance transactions.
30
For the six months ended June 30, 2012, net loss attributable to SHLP was $(12.5)
million compared to $(109.4) million for the six months ended June 30, 2011. This decrease in loss was primarily attributable to an $88.4 million loss on debt extinguishment in connection with the payoff of previously outstanding indebtedness
in May 2011, $24.4 million of higher gross margin due to increased homes closed (545 homes closed in 2012 compared to 455 homes closed in 2011) and a 4% increase in average selling price of homes closed. Partially offsetting these were $3.3 million
of increased general and administrative expenses primarily due to legal expenses associated with our tax court case on the use of the completed contract method, $3.9 million of increased interest expense from fewer assets qualifying for interest
capitalization, and a $7.4 million charge for the increase of the deferred gain related to the novation and reinsurance of our completed operations reserves in 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Revenues |
|
$ |
132,468 |
|
|
$ |
114,934 |
|
|
|
15 |
% |
|
$ |
238,071 |
|
|
$ |
188,993 |
|
|
|
26 |
% |
Cost of sales |
|
|
(107,978 |
) |
|
|
(104,856 |
) |
|
|
3 |
|
|
|
(193,013 |
) |
|
|
(168,302 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
24,490 |
|
|
|
10,078 |
|
|
|
143 |
|
|
|
45,058 |
|
|
|
20,691 |
|
|
|
118 |
|
Selling expenses |
|
|
(10,199 |
) |
|
|
(11,170 |
) |
|
|
(9 |
) |
|
|
(19,551 |
) |
|
|
(19,388 |
) |
|
|
1 |
|
General and administrative expenses |
|
|
(11,573 |
) |
|
|
(8,265 |
) |
|
|
40 |
|
|
|
(19,824 |
) |
|
|
(16,488 |
) |
|
|
20 |
|
Equity in income (loss) from joint ventures |
|
|
317 |
|
|
|
(102 |
) |
|
|
(411 |
) |
|
|
384 |
|
|
|
(495 |
) |
|
|
(178 |
) |
Loss on debt extinguishment |
|
|
0 |
|
|
|
(88,384 |
) |
|
|
(100 |
) |
|
|
0 |
|
|
|
(88,384 |
) |
|
|
(100 |
) |
Interest expense |
|
|
(5,909 |
) |
|
|
(4,375 |
) |
|
|
35 |
|
|
|
(12,197 |
) |
|
|
(8,326 |
) |
|
|
46 |
|
Other (expense) income, net |
|
|
(8,398 |
) |
|
|
786 |
|
|
|
(1,168 |
) |
|
|
(6,092 |
) |
|
|
2,417 |
|
|
|
(352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(11,272 |
) |
|
|
(101,432 |
) |
|
|
(89 |
) |
|
|
(12,222 |
) |
|
|
(109,973 |
) |
|
|
(89 |
) |
Income tax (expense) benefit |
|
|
(848 |
) |
|
|
676 |
|
|
|
(225 |
) |
|
|
(96 |
) |
|
|
1,017 |
|
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(12,120 |
) |
|
|
(100,756 |
) |
|
|
(88 |
) |
|
|
(12,318 |
) |
|
|
(108,956 |
) |
|
|
(89 |
) |
Less: Net (income) loss attributable to non-controlling interests |
|
|
19 |
|
|
|
(349 |
) |
|
|
(105 |
) |
|
|
(194 |
) |
|
|
(438 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to SHLP |
|
$ |
(12,101 |
) |
|
$ |
(101,105 |
) |
|
|
(88 |
)% |
|
$ |
(12,512 |
) |
|
$ |
(109,394 |
) |
|
|
(89 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ |
(12,761 |
) |
|
$ |
(99,485 |
) |
|
|
(87 |
)% |
|
$ |
(11,516 |
) |
|
$ |
(107,005 |
) |
|
|
(89 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations. We typically experience the highest new home sales order activity in spring and summer, although this activity is also highly
dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes three to eight months to construct a new home, we deliver more homes in the second half of the year as spring
and summer home sales orders convert to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest from April to October, and the majority of cash receipts from home
closings occur during the second half of the year. Therefore, operating results for the three and six months ended June 30, 2012 are not necessarily indicative of results expected for the year ended December 31, 2012.
Further, in contrast to this historical seasonal pattern, weakness in homebuilding market conditions since 2006 has distorted our
results. Although we may experience our seasonal pattern in the future, given current market conditions, we make no assurances as to when or whether this pattern will recur.
31
Revenues
Revenues are derived primarily from homes closed and land sales. House and land revenues are recorded at closing. Management fees from homebuilding ventures and projects are in other homebuilding
revenues. Revenues generated from financial services, corporate and our captive insurance company, PIC, are in other revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
House revenues |
|
$ |
127,108 |
|
|
$ |
111,149 |
|
|
|
14 |
% |
|
$ |
228,016 |
|
|
$ |
182,317 |
|
|
|
25 |
% |
Land revenues |
|
|
4,738 |
|
|
|
2,157 |
|
|
|
120 |
|
|
|
8,701 |
|
|
|
4,030 |
|
|
|
116 |
|
Other homebuilding revenues |
|
|
372 |
|
|
|
1,360 |
|
|
|
(73 |
) |
|
|
861 |
|
|
|
2,121 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding revenues |
|
|
132,218 |
|
|
|
114,666 |
|
|
|
15 |
|
|
|
237,578 |
|
|
|
188,468 |
|
|
|
26 |
|
Other revenues |
|
|
250 |
|
|
|
268 |
|
|
|
(7 |
) |
|
|
493 |
|
|
|
525 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
132,468 |
|
|
$ |
114,934 |
|
|
|
15 |
% |
|
$ |
238,071 |
|
|
$ |
188,993 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2012, total revenues were $132.5 million compared to
$114.9 million for the three months ended June 30, 2011. This increase was primarily attributable to a 12% increase in homes closed and a 2% increase in the average selling price (ASP) of homes closed.
For the six months ended June 30, 2012, total revenues were $238.1 million compared to $189.0 million for the six months ended
June 30, 2011. This increase was primarily attributable to a 20% increase in homes closed and an 4% increase in ASP of homes closed.
32
For the three and six months ended June 30, 2012 and 2011, homebuilding revenues by
segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
2012 |
|
|
2011 |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Southern California: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
House revenues |
|
$ |
30,098 |
|
|
$ |
25,813 |
|
|
|
17 |
% |
|
$ |
53,416 |
|
|
$ |
45,586 |
|
|
|
17 |
% |
Land revenues |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,056 |
|
|
|
0 |
|
|
|
100 |
|
Other homebuilding revenues |
|
|
6 |
|
|
|
7 |
|
|
|
(14 |
) |
|
|
12 |
|
|
|
7 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding revenues |
|
$ |
30,104 |
|
|
$ |
25,820 |
|
|
|
17 |
% |
|
$ |
56,484 |
|
|
$ |
45,593 |
|
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Diego: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
House revenues |
|
$ |
10,136 |
|
|
$ |
14,125 |
|
|
|
(28 |
)% |
|
$ |
24,241 |
|
|
$ |
19,832 |
|
|
|
22 |
% |
Land revenues |
|
|
0 |
|
|
|
16 |
|
|
|
(100 |
) |
|
|
0 |
|
|
|
66 |
|
|
|
(100 |
) |
Other homebuilding revenues |
|
|
44 |
|
|
|
4 |
|
|
|
1,000 |
|
|
|
46 |
|
|
|
8 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding revenues |
|
$ |
10,180 |
|
|
$ |
14,145 |
|
|
|
(28 |
)% |
|
$ |
24,287 |
|
|
$ |
19,906 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern California: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
House revenues |
|
$ |
30,240 |
|
|
$ |
26,227 |
|
|
|
15 |
% |
|
$ |
56,065 |
|
|
$ |
42,046 |
|
|
|
33 |
% |
Land revenues |
|
|
0 |
|
|
|
210 |
|
|
|
(100 |
) |
|
|
0 |
|
|
|
210 |
|
|
|
(100 |
) |
Other homebuilding revenues |
|
|
198 |
|
|
|
121 |
|
|
|
64 |
|
|
|
331 |
|
|
|
157 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total homebuilding revenues |
|
$ |
30,438 |
|
|
$ |
26,558 |
|
|
|
15 |
% |
|
$ |
56,396 |
|
|
$ |
42,413 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|